SOC EXPLOITATION TRANSPORTS DENON is a French company
founded 37 years ago,
specialized in the sector Transports de voyageurs par taxis.
Based in LAMENTIN (97129),
this company of category PME
shows in 2017 a revenue of 184 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOC EXPLOITATION TRANSPORTS DENON (SIREN 352712004)
Indicator
2018
2017
2016
2015
Revenue
N/C
184 234 €
183 883 €
457 164 €
Net income
10 557 €
-59 797 €
-82 712 €
7 339 €
EBITDA
N/C
17 438 €
-27 123 €
-86 059 €
Net margin
N/C
-32.5%
-45.0%
1.6%
Revenue and income statement
In 2018, SOC EXPLOITATION TRANSPORTS DENON generates positive net income of 11 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2018: 7 k€ -> 11 k€.
Net income (2018)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
10 557 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 104%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2018)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
103.568%
Financial autonomy (2018)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
46.523%
Asset age ratio (2018)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
Debt ratio
47.256
59.648
133.223
103.568
Financial autonomy
59.692
44.975
38.13
46.523
Repayment capacity
-1.271
-2.024
-16.11
None
Cash flow / Revenue
-20.502%
-26.455%
-4.923%
None%
Sector positioning
Debt ratio
103.572018
2016
2017
2018
Q1: 0.0
Med: 28.65
Q3: 178.94
Average+11 pts over 3 years
In 2018, the debt ratio of SOC EXPLOITATION TRANSPOR... (103.57) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
46.52%2018
2016
2017
2018
Q1: 3.32%
Med: 34.94%
Q3: 67.01%
Good+6 pts over 3 years
In 2018, the financial autonomy of SOC EXPLOITATION TRANSPOR... (46.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-16.11 years2017
2016
2017
Q1: 0.0 years
Med: 0.0 years
Q3: 2.14 years
Excellent
In 2017, the repayment capacity of SOC EXPLOITATION TRANSPOR... (-16.11) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 769.92. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2018)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
Liquidity ratio
336.435
152.836
389.521
769.924
Interest coverage
-1.609
-2.337
4.112
None
Sector positioning
Liquidity ratio
769.922018
2016
2017
2018
Q1: 46.12
Med: 130.35
Q3: 297.91
Excellent+19 pts over 3 years
In 2018, the liquidity ratio of SOC EXPLOITATION TRANSPOR... (769.92) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
4.11x2017
2016
2017
Q1: 0.0x
Med: 0.42x
Q3: 5.92x
Good+42 pts over 2 years
In 2017, the interest coverage of SOC EXPLOITATION TRANSPOR... (4.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2018)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2018)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2018)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2018)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOC EXPLOITATION TRANSPORTS DENON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
Operating WCR
142 498 €
64 924 €
92 681 €
0 €
Inventory turnover (days)
6
24
11
0
Customer payment term (days)
102
204
162
0
Supplier payment term (days)
31
59
69
0
Positioning of SOC EXPLOITATION TRANSPORTS DENON in its sector
Comparison with sector Transports de voyageurs par taxis
Valuation estimate
Based on 116 transactions of similar company sales
(all years),
the value of SOC EXPLOITATION TRANSPORTS DENON is estimated at
41 109 €
(range 20 139€ - 106 155€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2018
116 transactions
20k€41k€106k€
41 109 €Range: 20 139€ - 106 155€
NAF 5 all-time
Valuation method used
Net Income Multiple
10 557 €
×
3.9x
=41 110 €
Range: 20 139€ - 106 155€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 116 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports de voyageurs par taxis)
Compare SOC EXPLOITATION TRANSPORTS DENON with other companies in the same sector:
Frequently asked questions about SOC EXPLOITATION TRANSPORTS DENON
What is the revenue of SOC EXPLOITATION TRANSPORTS DENON ?
The revenue of SOC EXPLOITATION TRANSPORTS DENON in 2017 is 184 k€.
Is SOC EXPLOITATION TRANSPORTS DENON profitable?
Yes, SOC EXPLOITATION TRANSPORTS DENON generated a net profit of 11 k€ in 2018.
Where is the headquarters of SOC EXPLOITATION TRANSPORTS DENON ?
The headquarters of SOC EXPLOITATION TRANSPORTS DENON is located in LAMENTIN (97129), in the department Guadeloupe.
Where to find the tax return of SOC EXPLOITATION TRANSPORTS DENON ?
The tax return of SOC EXPLOITATION TRANSPORTS DENON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOC EXPLOITATION TRANSPORTS DENON operate?
SOC EXPLOITATION TRANSPORTS DENON operates in the sector Transports de voyageurs par taxis (NAF code 49.32Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart