Employees: 21 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1975-01-01 (51 years)Status: ActiveBusiness sector: CoiffureLocation: SCHWEIGHOUSE-SUR-MODER (67590), Bas-Rhin
SOC EXPLOITATION KOEHLER : revenue, balance sheet and financial ratios
SOC EXPLOITATION KOEHLER is a French company
founded 51 years ago,
specialized in the sector Coiffure.
Based in SCHWEIGHOUSE-SUR-MODER (67590),
this company of category PME
shows in 2022 a revenue of 2.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOC EXPLOITATION KOEHLER (SIREN 323781880)
Indicator
2024
2023
2022
2021
2019
2018
2017
2016
2015
2014
Revenue
N/C
N/C
2 102 998 €
2 088 524 €
1 918 625 €
1 646 945 €
1 353 762 €
1 247 481 €
1 139 596 €
1 067 251 €
Net income
55 450 €
121 681 €
32 889 €
13 619 €
31 742 €
127 313 €
-19 280 €
76 924 €
77 452 €
65 380 €
EBITDA
N/C
N/C
88 658 €
105 338 €
128 292 €
194 526 €
-13 327 €
123 194 €
105 150 €
104 372 €
Net margin
N/C
N/C
1.6%
0.7%
1.7%
7.7%
-1.4%
6.2%
6.8%
6.1%
Revenue and income statement
In 2024, SOC EXPLOITATION KOEHLER generates positive net income of 55 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2014-2024: 65 k€ -> 55 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
55 450 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 60%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 48%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
60.384%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
47.783%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2021
2022
2023
2024
Debt ratio
148.744
54.107
106.043
175.275
209.463
232.142
224.537
171.844
102.8
60.384
Financial autonomy
21.552
36.411
31.328
18.932
25.345
24.456
24.452
29.756
39.853
47.783
Repayment capacity
1.465
0.896
2.017
-28.166
3.554
7.763
13.378
11.9
None
None
Cash flow / Revenue
8.004%
7.893%
8.934%
-0.887%
11.311%
5.494%
3.402%
3.104%
None%
None%
Sector positioning
Debt ratio
60.382024
2022
2023
2024
Q1: 0.0
Med: 3.48
Q3: 44.78
Average
In 2024, the debt ratio of SOC EXPLOITATION KOEHLER (60.38) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
47.78%2024
2022
2023
2024
Q1: 0.0%
Med: 13.63%
Q3: 49.17%
Good+22 pts over 3 years
In 2024, the financial autonomy of SOC EXPLOITATION KOEHLER (47.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
11.9 years2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 1.81 years
Watch
In 2022, the repayment capacity of SOC EXPLOITATION KOEHLER (11.90) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 140.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2016
2017
2018
2019
2021
2022
2023
2024
Liquidity ratio
89.434
100.726
128.891
69.223
124.251
100.118
190.652
180.195
178.528
140.16
Interest coverage
4.601
3.411
3.443
-41.225
6.107
11.412
15.71
19.324
None
None
Sector positioning
Liquidity ratio
140.162024
2022
2023
2024
Q1: 40.03
Med: 104.51
Q3: 221.31
Good-8 pts over 3 years
In 2024, the liquidity ratio of SOC EXPLOITATION KOEHLER (140.16) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
19.32x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 2.26x
Excellent
In 2022, the interest coverage of SOC EXPLOITATION KOEHLER (19.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOC EXPLOITATION KOEHLER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2021
2022
2023
2024
Operating WCR
-104 441 €
-88 091 €
-89 993 €
-305 815 €
-100 810 €
-126 936 €
-112 968 €
-18 149 €
0 €
0 €
Inventory turnover (days)
6
7
15
15
14
13
17
21
0
0
Customer payment term (days)
1
1
0
0
2
2
4
5
0
0
Supplier payment term (days)
21
26
39
26
17
17
30
39
0
0
Positioning of SOC EXPLOITATION KOEHLER in its sector
Comparison with sector Coiffure
Valuation estimate
Based on 98 transactions of similar company sales
in 2024,
the value of SOC EXPLOITATION KOEHLER is estimated at
350 120 €
(range 195 673€ - 651 015€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
98 tx
195k€350k€651k€
350 120 €Range: 195 673€ - 651 015€
NAF 5 année 2024
Valuation method used
Net Income Multiple
55 450 €
×
6.3x
=350 120 €
Range: 195 674€ - 651 016€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Coiffure)
Compare SOC EXPLOITATION KOEHLER with other companies in the same sector:
Frequently asked questions about SOC EXPLOITATION KOEHLER
What is the revenue of SOC EXPLOITATION KOEHLER ?
The revenue of SOC EXPLOITATION KOEHLER in 2022 is 2.1 M€.
Is SOC EXPLOITATION KOEHLER profitable?
Yes, SOC EXPLOITATION KOEHLER generated a net profit of 55 k€ in 2024.
Where is the headquarters of SOC EXPLOITATION KOEHLER ?
The headquarters of SOC EXPLOITATION KOEHLER is located in SCHWEIGHOUSE-SUR-MODER (67590), in the department Bas-Rhin.
Where to find the tax return of SOC EXPLOITATION KOEHLER ?
The tax return of SOC EXPLOITATION KOEHLER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOC EXPLOITATION KOEHLER operate?
SOC EXPLOITATION KOEHLER operates in the sector Coiffure (NAF code 96.02A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart