Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1987-10-02 (38 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: PARIS (75017), Paris
SOC EXPLOITATION GROUPE FERTEL : revenue, balance sheet and financial ratios
SOC EXPLOITATION GROUPE FERTEL is a French company
founded 38 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in PARIS (75017),
this company of category PME
shows in 2021 a revenue of 352 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOC EXPLOITATION GROUPE FERTEL (SIREN 342586252)
Indicator
2024
2023
2022
2021
2020
2019
2017
Revenue
N/C
N/C
N/C
351 663 €
N/C
1 439 648 €
N/C
Net income
474 326 €
364 800 €
252 665 €
365 375 €
-170 860 €
224 266 €
84 961 €
EBITDA
N/C
N/C
N/C
80 207 €
N/C
377 785 €
N/C
Net margin
N/C
N/C
N/C
103.9%
N/C
15.6%
N/C
Revenue and income statement
In 2024, SOC EXPLOITATION GROUPE FERTEL generates positive net income of 474 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 85 k€ -> 474 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
474 326 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 21%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 77%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
20.683%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
77.134%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOC EXPLOITATION GROUPE FERTEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
2022
2023
2024
Debt ratio
164.14
93.361
137.782
79.304
61.251
44.696
20.683
Financial autonomy
35.378
48.258
40.283
54.237
55.08
63.934
77.134
Repayment capacity
None
4.155
None
3.051
None
None
None
Cash flow / Revenue
None%
19.071%
None%
68.232%
None%
None%
None%
Sector positioning
Debt ratio
20.682024
2022
2023
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Good-10 pts over 3 years
In 2024, the debt ratio of SOC EXPLOITATION GROUPE F... (20.68) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
77.13%2024
2022
2023
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Excellent
In 2024, the financial autonomy of SOC EXPLOITATION GROUPE F... (77.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 604.79. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
604.791
Liquidity indicators evolution SOC EXPLOITATION GROUPE FERTEL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2019
2020
2021
2022
2023
2024
Liquidity ratio
382.828
556.01
990.927
1610.651
473.552
706.177
604.791
Interest coverage
None
7.698
None
14.418
None
None
None
Sector positioning
Liquidity ratio
604.792024
2022
2023
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Excellent
In 2024, the liquidity ratio of SOC EXPLOITATION GROUPE F... (604.79) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOC EXPLOITATION GROUPE FERTEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
-15 303 €
0 €
25 724 €
0 €
0 €
0 €
Inventory turnover (days)
0
1
0
6
0
0
0
Customer payment term (days)
0
12
0
21
0
0
0
Supplier payment term (days)
0
27
0
34
0
0
0
Positioning of SOC EXPLOITATION GROUPE FERTEL in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 99 transactions of similar company sales
in 2024,
the value of SOC EXPLOITATION GROUPE FERTEL is estimated at
1 942 278 €
(range 1 015 139€ - 4 280 328€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
99 tx
1015k€1942k€4280k€
1 942 278 €Range: 1 015 139€ - 4 280 328€
NAF 5 année 2024
Valuation method used
Net Income Multiple
474 326 €
×
4.1x
=1 942 279 €
Range: 1 015 140€ - 4 280 328€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare SOC EXPLOITATION GROUPE FERTEL with other companies in the same sector:
Frequently asked questions about SOC EXPLOITATION GROUPE FERTEL
What is the revenue of SOC EXPLOITATION GROUPE FERTEL ?
The revenue of SOC EXPLOITATION GROUPE FERTEL in 2021 is 352 k€.
Is SOC EXPLOITATION GROUPE FERTEL profitable?
Yes, SOC EXPLOITATION GROUPE FERTEL generated a net profit of 474 k€ in 2024.
Where is the headquarters of SOC EXPLOITATION GROUPE FERTEL ?
The headquarters of SOC EXPLOITATION GROUPE FERTEL is located in PARIS (75017), in the department Paris.
Where to find the tax return of SOC EXPLOITATION GROUPE FERTEL ?
The tax return of SOC EXPLOITATION GROUPE FERTEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOC EXPLOITATION GROUPE FERTEL operate?
SOC EXPLOITATION GROUPE FERTEL operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart