Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1995-04-01 (31 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: VILLELONGUE-DE-LA-SALANQUE (66410), Pyrenees-Orientales
SOC EXPLOITATION DES ETS LEYVA : revenue, balance sheet and financial ratios
SOC EXPLOITATION DES ETS LEYVA is a French company
founded 31 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in VILLELONGUE-DE-LA-SALANQUE (66410),
this company of category PME
shows in 2023 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOC EXPLOITATION DES ETS LEYVA (SIREN 400654182)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
1 797 073 €
1 589 690 €
N/C
N/C
1 288 371 €
1 156 760 €
1 269 877 €
Net income
190 386 €
272 953 €
298 253 €
222 067 €
130 015 €
70 711 €
96 101 €
61 977 €
73 190 €
EBITDA
N/C
N/C
413 682 €
318 193 €
N/C
N/C
139 797 €
85 858 €
90 222 €
Net margin
N/C
N/C
16.6%
14.0%
N/C
N/C
7.5%
5.4%
5.8%
Revenue and income statement
In 2025, SOC EXPLOITATION DES ETS LEYVA generates positive net income of 190 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 73 k€ -> 190 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
190 386 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 66%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
6.371%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
66.279%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOC EXPLOITATION DES ETS LEYVA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
6.416
6.458
7.58
5.31
1.579
3.11
11.419
7.38
6.371
Financial autonomy
62.678
68.836
66.424
73.759
67.079
53.497
56.808
65.574
66.279
Repayment capacity
0.309
0.358
0.319
None
None
0.096
0.352
None
None
Cash flow / Revenue
5.022%
5.75%
8.561%
None%
None%
15.356%
17.841%
None%
None%
Sector positioning
Debt ratio
6.372025
2023
2024
2025
Q1: 6.43
Med: 21.08
Q3: 56.83
Excellent-7 pts over 3 years
In 2025, the debt ratio of SOC EXPLOITATION DES ETS ... (6.37) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
66.28%2025
2023
2024
2025
Q1: 33.84%
Med: 54.07%
Q3: 68.28%
Good
In 2025, the financial autonomy of SOC EXPLOITATION DES ETS ... (66.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.35 years2023
2023
Q1: 0.0 years
Med: 0.6 years
Q3: 2.26 years
Good
In 2023, the repayment capacity of SOC EXPLOITATION DES ETS ... (0.35) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 269.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
269.253
Liquidity indicators evolution SOC EXPLOITATION DES ETS LEYVA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
309.926
364.097
344.551
322.702
239.078
143.533
197.75
253.488
269.253
Interest coverage
0.001
0.0
0.0
None
None
0.0
0.0
None
None
Sector positioning
Liquidity ratio
269.252025
2023
2024
2025
Q1: 168.43
Med: 250.02
Q3: 363.13
Good+8 pts over 3 years
In 2025, the liquidity ratio of SOC EXPLOITATION DES ETS ... (269.25) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2023
2023
Q1: 0.0x
Med: 0.65x
Q3: 3.57x
Average
In 2023, the interest coverage of SOC EXPLOITATION DES ETS ... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOC EXPLOITATION DES ETS LEYVA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
83 012 €
140 003 €
132 612 €
0 €
0 €
-277 528 €
-154 315 €
0 €
0 €
Inventory turnover (days)
18
20
16
0
0
15
9
0
0
Customer payment term (days)
27
26
35
210
0
29
40
0
0
Supplier payment term (days)
24
47
53
207
0
30
47
0
0
Positioning of SOC EXPLOITATION DES ETS LEYVA in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 131 transactions of similar company sales
in 2025,
the value of SOC EXPLOITATION DES ETS LEYVA is estimated at
656 656 €
(range 439 232€ - 1 212 243€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
131 transactions
439k€656k€1212k€
656 656 €Range: 439 232€ - 1 212 243€
NAF 5 année 2025
Valuation method used
Net Income Multiple
190 386 €
×
3.4x
=656 656 €
Range: 439 233€ - 1 212 244€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 131 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare SOC EXPLOITATION DES ETS LEYVA with other companies in the same sector:
Frequently asked questions about SOC EXPLOITATION DES ETS LEYVA
What is the revenue of SOC EXPLOITATION DES ETS LEYVA ?
The revenue of SOC EXPLOITATION DES ETS LEYVA in 2023 is 1.8 M€.
Is SOC EXPLOITATION DES ETS LEYVA profitable?
Yes, SOC EXPLOITATION DES ETS LEYVA generated a net profit of 190 k€ in 2025.
Where is the headquarters of SOC EXPLOITATION DES ETS LEYVA ?
The headquarters of SOC EXPLOITATION DES ETS LEYVA is located in VILLELONGUE-DE-LA-SALANQUE (66410), in the department Pyrenees-Orientales.
Where to find the tax return of SOC EXPLOITATION DES ETS LEYVA ?
The tax return of SOC EXPLOITATION DES ETS LEYVA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOC EXPLOITATION DES ETS LEYVA operate?
SOC EXPLOITATION DES ETS LEYVA operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart