Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SOC EXPLOIT SORBARA SANTINI is a French company
founded 26 years ago,
specialized in the sector Supermarchés.
Based in BORGO (20290),
this company of category PME
shows in 2021 a revenue of 4.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOC EXPLOIT SORBARA SANTINI (SIREN 423235175)
Indicator
2024
2022
2021
2019
2018
2017
2016
Revenue
N/C
N/C
3 982 142 €
N/C
N/C
N/C
N/C
Net income
24 333 €
-12 878 €
186 469 €
-52 085 €
-86 871 €
-59 791 €
41 041 €
EBITDA
N/C
N/C
274 910 €
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
4.7%
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, SOC EXPLOIT SORBARA SANTINI generates positive net income of 24 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 41 k€ -> 24 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
24 333 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 73%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.292%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
72.886%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2024
Debt ratio
26.678
9.731
6.612
8.11
2.293
0.116
1.292
Financial autonomy
43.684
66.623
68.488
67.775
73.804
72.845
72.886
Repayment capacity
None
None
None
None
0.038
None
None
Cash flow / Revenue
None%
None%
None%
None%
5.27%
None%
None%
Sector positioning
Debt ratio
1.292024
2021
2022
2024
Q1: 1.09
Med: 38.44
Q3: 110.66
Good
In 2024, the debt ratio of SOC EXPLOIT SORBARA SANTINI (1.29) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
72.89%2024
2021
2022
2024
Q1: 14.11%
Med: 31.97%
Q3: 48.11%
Excellent+11 pts over 3 years
In 2024, the financial autonomy of SOC EXPLOIT SORBARA SANTINI (72.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.04 years2021
2021
Q1: 0.0 years
Med: 1.14 years
Q3: 3.12 years
Good
In 2021, the repayment capacity of SOC EXPLOIT SORBARA SANTINI (0.04) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 197.94. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
2024
Liquidity ratio
132.933
174.082
159.573
150.434
205.7
188.527
197.936
Interest coverage
None
None
None
None
0.362
None
None
Sector positioning
Liquidity ratio
197.942024
2021
2022
2024
Q1: 105.99
Med: 141.63
Q3: 201.49
Good
In 2024, the liquidity ratio of SOC EXPLOIT SORBARA SANTINI (197.94) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.36x2021
2021
Q1: 0.0x
Med: 0.92x
Q3: 3.21x
Average
In 2021, the interest coverage of SOC EXPLOIT SORBARA SANTINI (0.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOC EXPLOIT SORBARA SANTINI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2024
Operating WCR
0 €
0 €
0 €
0 €
503 621 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
25
0
0
Customer payment term (days)
0
0
0
0
18
0
0
Supplier payment term (days)
0
0
0
0
49
0
0
Positioning of SOC EXPLOIT SORBARA SANTINI in its sector
Comparison with sector Supermarchés
Valuation estimate
Based on 551 transactions of similar company sales
in 2024,
the value of SOC EXPLOIT SORBARA SANTINI is estimated at
141 756 €
(range 63 948€ - 320 129€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
551 transactions
63k€141k€320k€
141 756 €Range: 63 948€ - 320 129€
NAF 5 année 2024
Valuation method used
Net Income Multiple
24 333 €
×
5.8x
=141 756 €
Range: 63 948€ - 320 130€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 551 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supermarchés)
Compare SOC EXPLOIT SORBARA SANTINI with other companies in the same sector:
Frequently asked questions about SOC EXPLOIT SORBARA SANTINI
What is the revenue of SOC EXPLOIT SORBARA SANTINI ?
The revenue of SOC EXPLOIT SORBARA SANTINI in 2021 is 4.0 M€.
Is SOC EXPLOIT SORBARA SANTINI profitable?
Yes, SOC EXPLOIT SORBARA SANTINI generated a net profit of 24 k€ in 2024.
Where is the headquarters of SOC EXPLOIT SORBARA SANTINI ?
The headquarters of SOC EXPLOIT SORBARA SANTINI is located in BORGO (20290).
Where to find the tax return of SOC EXPLOIT SORBARA SANTINI ?
The tax return of SOC EXPLOIT SORBARA SANTINI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOC EXPLOIT SORBARA SANTINI operate?
SOC EXPLOIT SORBARA SANTINI operates in the sector Supermarchés (NAF code 47.11D). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart