Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

SOC EXPLOIT SORBARA SANTINI : revenue, balance sheet and financial ratios

SOC EXPLOIT SORBARA SANTINI is a French company founded 26 years ago, specialized in the sector Supermarchés. Based in BORGO (20290), this company of category PME shows in 2021 a revenue of 4.0 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SOC EXPLOIT SORBARA SANTINI (SIREN 423235175)
Indicator 2024 2022 2021 2019 2018 2017 2016
Revenue N/C N/C 3 982 142 € N/C N/C N/C N/C
Net income 24 333 € -12 878 € 186 469 € -52 085 € -86 871 € -59 791 € 41 041 €
EBITDA N/C N/C 274 910 € N/C N/C N/C N/C
Net margin N/C N/C 4.7% N/C N/C N/C N/C

Revenue and income statement

In 2024, SOC EXPLOIT SORBARA SANTINI generates positive net income of 24 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 41 k€ -> 24 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

24 333 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 73%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

1.292%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

72.886%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

23.7%

Solvency indicators evolution
SOC EXPLOIT SORBARA SANTINI

Sector positioning

Debt ratio
1.29 2024
2021
2022
2024
Q1: 1.09
Med: 38.44
Q3: 110.66
Good

In 2024, the debt ratio of SOC EXPLOIT SORBARA SANTINI (1.29) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
72.89% 2024
2021
2022
2024
Q1: 14.11%
Med: 31.97%
Q3: 48.11%
Excellent +11 pts over 3 years

In 2024, the financial autonomy of SOC EXPLOIT SORBARA SANTINI (72.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
0.04 years 2021
2021
Q1: 0.0 years
Med: 1.14 years
Q3: 3.12 years
Good

In 2021, the repayment capacity of SOC EXPLOIT SORBARA SANTINI (0.04) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 197.94. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

197.936

Liquidity indicators evolution
SOC EXPLOIT SORBARA SANTINI

Sector positioning

Liquidity ratio
197.94 2024
2021
2022
2024
Q1: 105.99
Med: 141.63
Q3: 201.49
Good

In 2024, the liquidity ratio of SOC EXPLOIT SORBARA SANTINI (197.94) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
0.36x 2021
2021
Q1: 0.0x
Med: 0.92x
Q3: 3.21x
Average

In 2021, the interest coverage of SOC EXPLOIT SORBARA SANTINI (0.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SOC EXPLOIT SORBARA SANTINI

Positioning of SOC EXPLOIT SORBARA SANTINI in its sector

Comparison with sector Supermarchés

Valuation estimate

Based on 551 transactions of similar company sales in 2024, the value of SOC EXPLOIT SORBARA SANTINI is estimated at 141 756 € (range 63 948€ - 320 129€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
551 transactions
63k€ 141k€ 320k€
141 756 € Range: 63 948€ - 320 129€
NAF 5 année 2024

Valuation method used

Net Income Multiple
24 333 € × 5.8x = 141 756 €
Range: 63 948€ - 320 130€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 551 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Supermarchés)

Compare SOC EXPLOIT SORBARA SANTINI with other companies in the same sector:

Frequently asked questions about SOC EXPLOIT SORBARA SANTINI

What is the revenue of SOC EXPLOIT SORBARA SANTINI ?

The revenue of SOC EXPLOIT SORBARA SANTINI in 2021 is 4.0 M€.

Is SOC EXPLOIT SORBARA SANTINI profitable?

Yes, SOC EXPLOIT SORBARA SANTINI generated a net profit of 24 k€ in 2024.

Where is the headquarters of SOC EXPLOIT SORBARA SANTINI ?

The headquarters of SOC EXPLOIT SORBARA SANTINI is located in BORGO (20290).

Where to find the tax return of SOC EXPLOIT SORBARA SANTINI ?

The tax return of SOC EXPLOIT SORBARA SANTINI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SOC EXPLOIT SORBARA SANTINI operate?

SOC EXPLOIT SORBARA SANTINI operates in the sector Supermarchés (NAF code 47.11D). See the 'Sector positioning' section above to compare the company with its competitors.