Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1992-01-01 (34 years)Status: ActiveBusiness sector: Construction de routes et autoroutesLocation: LANUEJOLS (30750), Gard
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SOC EXPLOIT ETS RENE GERMAIN is a French company
founded 34 years ago,
specialized in the sector Construction de routes et autoroutes.
Based in LANUEJOLS (30750),
this company of category PME
shows in 2022 a revenue of 4.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOC EXPLOIT ETS RENE GERMAIN (SIREN 384897013)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
4 047 926 €
N/C
N/C
N/C
N/C
N/C
N/C
Net income
70 335 €
70 034 €
57 225 €
60 140 €
24 112 €
14 329 €
33 268 €
103 635 €
23 565 €
EBITDA
N/C
N/C
278 828 €
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
1.4%
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, SOC EXPLOIT ETS RENE GERMAIN generates positive net income of 70 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 24 k€ -> 70 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
70 335 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 62%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
61.546%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
36.014%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
55.822
78.57
62.69
45.44
162.681
178.77
88.647
98.245
61.546
Financial autonomy
23.642
28.53
25.362
25.148
22.048
23.822
30.725
28.781
36.014
Repayment capacity
None
None
None
None
None
None
2.012
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
6.408%
None%
None%
Sector positioning
Debt ratio
61.552024
2022
2023
2024
Q1: 1.71
Med: 21.57
Q3: 63.35
Average
In 2024, the debt ratio of SOC EXPLOIT ETS RENE GERMAIN (61.55) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
36.01%2024
2022
2023
2024
Q1: 14.32%
Med: 33.76%
Q3: 51.7%
Good
In 2024, the financial autonomy of SOC EXPLOIT ETS RENE GERMAIN (36.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.01 years2022
2022
Q1: 0.0 years
Med: 0.33 years
Q3: 2.08 years
Average
In 2022, the repayment capacity of SOC EXPLOIT ETS RENE GERMAIN (2.01) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 154.13. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
124.238
132.723
122.976
121.367
171.446
184.432
139.199
137.314
154.127
Interest coverage
None
None
None
None
None
None
1.497
None
None
Sector positioning
Liquidity ratio
154.132024
2022
2023
2024
Q1: 140.21
Med: 183.24
Q3: 251.75
Average+8 pts over 3 years
In 2024, the liquidity ratio of SOC EXPLOIT ETS RENE GERMAIN (154.13) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.5x2022
2022
Q1: 0.0x
Med: 0.52x
Q3: 3.55x
Good
In 2022, the interest coverage of SOC EXPLOIT ETS RENE GERMAIN (1.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOC EXPLOIT ETS RENE GERMAIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
714 945 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
19
0
0
Customer payment term (days)
667
558
705
845
753
390
54
0
0
Supplier payment term (days)
652
460
656
527
408
331
53
0
0
Positioning of SOC EXPLOIT ETS RENE GERMAIN in its sector
Comparison with sector Construction de routes et autoroutes
Valuation estimate
Based on 67 transactions of similar company sales
(all years),
the value of SOC EXPLOIT ETS RENE GERMAIN is estimated at
21 846 €
(range 10 845€ - 121 510€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
67 tx
10k€21k€121k€
21 846 €Range: 10 845€ - 121 510€
NAF 5 all-time
Valuation method used
Net Income Multiple
70 335 €
×
0.3x
=21 847 €
Range: 10 845€ - 121 511€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 67 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de routes et autoroutes)
Compare SOC EXPLOIT ETS RENE GERMAIN with other companies in the same sector:
Frequently asked questions about SOC EXPLOIT ETS RENE GERMAIN
What is the revenue of SOC EXPLOIT ETS RENE GERMAIN ?
The revenue of SOC EXPLOIT ETS RENE GERMAIN in 2022 is 4.0 M€.
Is SOC EXPLOIT ETS RENE GERMAIN profitable?
Yes, SOC EXPLOIT ETS RENE GERMAIN generated a net profit of 70 k€ in 2024.
Where is the headquarters of SOC EXPLOIT ETS RENE GERMAIN ?
The headquarters of SOC EXPLOIT ETS RENE GERMAIN is located in LANUEJOLS (30750), in the department Gard.
Where to find the tax return of SOC EXPLOIT ETS RENE GERMAIN ?
The tax return of SOC EXPLOIT ETS RENE GERMAIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOC EXPLOIT ETS RENE GERMAIN operate?
SOC EXPLOIT ETS RENE GERMAIN operates in the sector Construction de routes et autoroutes (NAF code 42.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart