Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1981-09-15 (44 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de bois et de matériaux de construction Location: L'ISLE-EN-DODON (31230), Haute-Garonne
SOC EXPLOIT DES ETS ROSSI : revenue, balance sheet and financial ratios
SOC EXPLOIT DES ETS ROSSI is a French company
founded 44 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction .
Based in L'ISLE-EN-DODON (31230),
this company of category PME
shows in 2022 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOC EXPLOIT DES ETS ROSSI (SIREN 322789702)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 721 131 €
N/C
N/C
N/C
N/C
N/C
1 314 998 €
Net income
81 003 €
84 901 €
68 562 €
78 142 €
9 340 €
21 026 €
27 908 €
24 856 €
33 322 €
EBITDA
N/C
N/C
114 281 €
N/C
N/C
N/C
N/C
N/C
32 757 €
Net margin
N/C
N/C
4.0%
N/C
N/C
N/C
N/C
N/C
2.5%
Revenue and income statement
In 2024, SOC EXPLOIT DES ETS ROSSI generates positive net income of 81 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 33 k€ -> 81 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
81 003 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 76%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
11.854%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
76.143%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOC EXPLOIT DES ETS ROSSI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
5.559
10.071
8.844
7.923
6.249
6.156
19.457
14.66
11.854
Financial autonomy
79.482
74.259
72.864
79.632
72.529
74.07
65.745
73.048
76.143
Repayment capacity
1.556
None
None
None
None
None
2.111
None
None
Cash flow / Revenue
2.742%
None%
None%
None%
None%
None%
5.565%
None%
None%
Sector positioning
Debt ratio
11.852024
2022
2023
2024
Q1: 2.07
Med: 17.76
Q3: 57.15
Good-6 pts over 3 years
In 2024, the debt ratio of SOC EXPLOIT DES ETS ROSSI (11.85) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
76.14%2024
2022
2023
2024
Q1: 25.78%
Med: 46.47%
Q3: 64.06%
Excellent+8 pts over 3 years
In 2024, the financial autonomy of SOC EXPLOIT DES ETS ROSSI (76.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
2.11 years2022
2022
Q1: 0.0 years
Med: 0.56 years
Q3: 2.16 years
Average
In 2022, the repayment capacity of SOC EXPLOIT DES ETS ROSSI (2.11) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 636.03. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
636.035
Liquidity indicators evolution SOC EXPLOIT DES ETS ROSSI
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
611.718
525.477
466.876
681.864
428.453
462.664
429.215
573.454
636.035
Interest coverage
1.697
None
None
None
None
None
1.645
None
None
Sector positioning
Liquidity ratio
636.032024
2022
2023
2024
Q1: 160.84
Med: 235.03
Q3: 352.94
Excellent
In 2024, the liquidity ratio of SOC EXPLOIT DES ETS ROSSI (636.03) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
1.65x2022
2022
Q1: 0.0x
Med: 0.86x
Q3: 3.67x
Good
In 2022, the interest coverage of SOC EXPLOIT DES ETS ROSSI (1.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOC EXPLOIT DES ETS ROSSI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
510 153 €
0 €
0 €
0 €
0 €
0 €
588 369 €
0 €
0 €
Inventory turnover (days)
95
0
0
0
0
0
102
0
0
Customer payment term (days)
67
0
0
0
0
0
37
0
0
Supplier payment term (days)
43
0
0
0
0
0
57
0
0
Positioning of SOC EXPLOIT DES ETS ROSSI in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (39 transactions).
This range of 58 596€ to 895 123€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
58k€147k€895k€
147 725 €Range: 58 596€ - 895 123€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 39 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de bois et de matériaux de construction )
Compare SOC EXPLOIT DES ETS ROSSI with other companies in the same sector:
Frequently asked questions about SOC EXPLOIT DES ETS ROSSI
What is the revenue of SOC EXPLOIT DES ETS ROSSI ?
The revenue of SOC EXPLOIT DES ETS ROSSI in 2022 is 1.7 M€.
Is SOC EXPLOIT DES ETS ROSSI profitable?
Yes, SOC EXPLOIT DES ETS ROSSI generated a net profit of 81 k€ in 2024.
Where is the headquarters of SOC EXPLOIT DES ETS ROSSI ?
The headquarters of SOC EXPLOIT DES ETS ROSSI is located in L'ISLE-EN-DODON (31230), in the department Haute-Garonne.
Where to find the tax return of SOC EXPLOIT DES ETS ROSSI ?
The tax return of SOC EXPLOIT DES ETS ROSSI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOC EXPLOIT DES ETS ROSSI operate?
SOC EXPLOIT DES ETS ROSSI operates in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction (NAF code 46.73A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart