Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1983-04-01 (43 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: LES ARCS (83460), Var
SOC EXPLOIT DES ETS GIRODENGO : revenue, balance sheet and financial ratios
SOC EXPLOIT DES ETS GIRODENGO is a French company
founded 43 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in LES ARCS (83460),
this company of category PME
shows in 2019 a revenue of 730 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOC EXPLOIT DES ETS GIRODENGO (SIREN 327046876)
Indicator
2023
2020
2019
2018
2017
2016
Revenue
N/C
N/C
729 582 €
779 240 €
803 607 €
827 986 €
Net income
978 €
48 573 €
45 352 €
65 590 €
72 445 €
73 392 €
EBITDA
N/C
N/C
51 804 €
84 604 €
82 850 €
107 711 €
Net margin
N/C
N/C
6.2%
8.4%
9.0%
8.9%
Revenue and income statement
In 2023, SOC EXPLOIT DES ETS GIRODENGO generates positive net income of 978 €. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 73 k€ -> 978 €.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
978 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 71%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.064%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
71.171%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOC EXPLOIT DES ETS GIRODENGO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
Debt ratio
0.097
0.039
0.004
0.002
0.014
0.064
Financial autonomy
71.067
71.175
73.484
73.914
76.77
71.171
Repayment capacity
0.004
0.003
0.0
0.0
None
None
Cash flow / Revenue
9.379%
7.314%
8.917%
5.827%
None%
None%
Sector positioning
Debt ratio
0.062023
2019
2020
2023
Q1: 5.17
Med: 28.13
Q3: 82.05
Excellent
In 2023, the debt ratio of SOC EXPLOIT DES ETS GIROD... (0.06) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
71.17%2023
2019
2020
2023
Q1: 19.17%
Med: 41.8%
Q3: 60.17%
Excellent
In 2023, the financial autonomy of SOC EXPLOIT DES ETS GIROD... (71.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2019
2019
Q1: 0.0 years
Med: 0.44 years
Q3: 2.3 years
Excellent
In 2019, the repayment capacity of SOC EXPLOIT DES ETS GIROD... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 340.32. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
340.319
Liquidity indicators evolution SOC EXPLOIT DES ETS GIRODENGO
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2023
Liquidity ratio
328.353
335.037
368.787
376.831
423.763
340.319
Interest coverage
0.071
0.007
0.0
0.081
None
None
Sector positioning
Liquidity ratio
340.322023
2019
2020
2023
Q1: 141.17
Med: 208.6
Q3: 306.15
Excellent
In 2023, the liquidity ratio of SOC EXPLOIT DES ETS GIROD... (340.32) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.08x2019
2019
Q1: 0.0x
Med: 0.58x
Q3: 3.96x
Average
In 2019, the interest coverage of SOC EXPLOIT DES ETS GIROD... (0.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOC EXPLOIT DES ETS GIRODENGO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
Operating WCR
3 883 €
-4 388 €
21 024 €
15 905 €
0 €
0 €
Inventory turnover (days)
5
3
6
16
0
0
Customer payment term (days)
22
26
32
29
0
0
Supplier payment term (days)
35
48
49
43
0
0
Positioning of SOC EXPLOIT DES ETS GIRODENGO in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 139 transactions of similar company sales
in 2023,
the value of SOC EXPLOIT DES ETS GIRODENGO is estimated at
5 334 €
(range 2 292€ - 11 345€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
139 transactions
2k€5k€11k€
5 334 €Range: 2 292€ - 11 345€
NAF 5 année 2023
Valuation method used
Net Income Multiple
978 €
×
5.5x
=5 335 €
Range: 2 293€ - 11 346€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 139 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare SOC EXPLOIT DES ETS GIRODENGO with other companies in the same sector:
Frequently asked questions about SOC EXPLOIT DES ETS GIRODENGO
What is the revenue of SOC EXPLOIT DES ETS GIRODENGO ?
The revenue of SOC EXPLOIT DES ETS GIRODENGO in 2019 is 730 k€.
Is SOC EXPLOIT DES ETS GIRODENGO profitable?
Yes, SOC EXPLOIT DES ETS GIRODENGO generated a net profit of 978€ in 2023.
Where is the headquarters of SOC EXPLOIT DES ETS GIRODENGO ?
The headquarters of SOC EXPLOIT DES ETS GIRODENGO is located in LES ARCS (83460), in the department Var.
Where to find the tax return of SOC EXPLOIT DES ETS GIRODENGO ?
The tax return of SOC EXPLOIT DES ETS GIRODENGO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOC EXPLOIT DES ETS GIRODENGO operate?
SOC EXPLOIT DES ETS GIRODENGO operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart