SOC EXPLO ETABL MOURRUT is a French company
founded 38 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in BEDARIEUX (34600),
this company of category PME
shows in 2019 a revenue of 915 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOC EXPLO ETABL MOURRUT (SIREN 344862388)
Indicator
2025
2024
2023
2022
2021
2019
2018
2016
Revenue
N/C
N/C
N/C
N/C
N/C
915 499 €
N/C
877 646 €
Net income
55 285 €
68 473 €
46 137 €
60 602 €
25 352 €
38 758 €
49 958 €
38 119 €
EBITDA
N/C
N/C
N/C
N/C
N/C
49 422 €
N/C
60 200 €
Net margin
N/C
N/C
N/C
N/C
N/C
4.2%
N/C
4.3%
Revenue and income statement
In 2025, SOC EXPLO ETABL MOURRUT generates positive net income of 55 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 38 k€ -> 55 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
55 285 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 72%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
71.899%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
47.178%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2021
2022
2023
2024
2025
Debt ratio
32.207
14.017
3.526
89.393
50.789
68.727
95.021
71.899
Financial autonomy
51.839
54.823
57.234
38.89
49.529
44.079
38.59
47.178
Repayment capacity
0.866
None
0.161
None
None
None
None
None
Cash flow / Revenue
5.999%
None%
4.588%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
71.92025
2023
2024
2025
Q1: 6.37
Med: 21.37
Q3: 57.3
Average+6 pts over 3 years
In 2025, the debt ratio of SOC EXPLO ETABL MOURRUT (71.90) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
47.18%2025
2023
2024
2025
Q1: 33.82%
Med: 53.94%
Q3: 68.26%
Average-12 pts over 3 years
In 2025, the financial autonomy of SOC EXPLO ETABL MOURRUT (47.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 276.68. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2021
2022
2023
2024
2025
Liquidity ratio
167.707
174.707
164.07
287.554
262.181
225.155
210.948
276.679
Interest coverage
5.174
None
6.268
None
None
None
None
None
Sector positioning
Liquidity ratio
276.682025
2023
2024
2025
Q1: 168.72
Med: 249.46
Q3: 362.3
Good
In 2025, the liquidity ratio of SOC EXPLO ETABL MOURRUT (276.68) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOC EXPLO ETABL MOURRUT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2021
2022
2023
2024
2025
Operating WCR
64 876 €
0 €
49 968 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
11
0
9
0
0
0
0
0
Customer payment term (days)
23
0
26
0
0
0
0
0
Supplier payment term (days)
28
0
45
0
0
0
0
0
Positioning of SOC EXPLO ETABL MOURRUT in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 131 transactions of similar company sales
in 2025,
the value of SOC EXPLO ETABL MOURRUT is estimated at
190 682 €
(range 127 546€ - 352 015€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
131 transactions
127k€190k€352k€
190 682 €Range: 127 546€ - 352 015€
NAF 5 année 2025
Valuation method used
Net Income Multiple
55 285 €
×
3.4x
=190 682 €
Range: 127 546€ - 352 016€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 131 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare SOC EXPLO ETABL MOURRUT with other companies in the same sector:
Frequently asked questions about SOC EXPLO ETABL MOURRUT
What is the revenue of SOC EXPLO ETABL MOURRUT ?
The revenue of SOC EXPLO ETABL MOURRUT in 2019 is 915 k€.
Is SOC EXPLO ETABL MOURRUT profitable?
Yes, SOC EXPLO ETABL MOURRUT generated a net profit of 55 k€ in 2025.
Where is the headquarters of SOC EXPLO ETABL MOURRUT ?
The headquarters of SOC EXPLO ETABL MOURRUT is located in BEDARIEUX (34600), in the department Herault.
Where to find the tax return of SOC EXPLO ETABL MOURRUT ?
The tax return of SOC EXPLO ETABL MOURRUT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOC EXPLO ETABL MOURRUT operate?
SOC EXPLO ETABL MOURRUT operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart