Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1974-01-01 (52 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: ILLHAEUSERN (68970), Haut-Rhin
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SOC EXPL MENUISERIE EBENISTE ZIMMERMANN is a French company
founded 52 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in ILLHAEUSERN (68970),
this company of category PME
shows in 2024 a net income positive of 28 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOC EXPL MENUISERIE EBENISTE ZIMMERMANN (SIREN 788156792)
Indicator
2024
2023
2022
2021
2020
Revenue
N/C
N/C
N/C
N/C
N/C
Net income
28 102 €
17 357 €
46 878 €
98 087 €
85 649 €
EBITDA
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, SOC EXPL MENUISERIE EBENISTE ZIMMERMANN generates positive net income of 28 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2024: 86 k€ -> 28 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
28 102 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 110%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
109.541%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
35.156%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
Debt ratio
76.882
62.02
238.872
187.508
109.541
Financial autonomy
48.322
49.907
24.909
29.044
35.156
Repayment capacity
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
109.542024
2022
2023
2024
Q1: 4.29
Med: 20.77
Q3: 53.87
Watch
In 2024, the debt ratio of SOC EXPL MENUISERIE EBENI... (109.54) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
35.16%2024
2022
2023
2024
Q1: 20.15%
Med: 40.86%
Q3: 57.83%
Average+6 pts over 3 years
In 2024, the financial autonomy of SOC EXPL MENUISERIE EBENI... (35.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 88.82. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
2023
2024
Liquidity ratio
312.656
207.518
311.91
223.851
88.822
Interest coverage
None
None
None
None
None
Sector positioning
Liquidity ratio
88.822024
2022
2023
2024
Q1: 151.49
Med: 214.55
Q3: 315.38
Watch-60 pts over 3 years
In 2024, the liquidity ratio of SOC EXPL MENUISERIE EBENI... (88.82) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Positioning of SOC EXPL MENUISERIE EBENISTE ZIMMERMANN in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Based on 51 transactions of similar company sales
in 2024,
the value of SOC EXPL MENUISERIE EBENISTE ZIMMERMANN is estimated at
95 455 €
(range 37 751€ - 217 653€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
37k€95k€217k€
95 455 €Range: 37 751€ - 217 653€
NAF 5 année 2024
Valuation method used
Net Income Multiple
28 102 €
×
3.4x
=95 455 €
Range: 37 752€ - 217 654€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare SOC EXPL MENUISERIE EBENISTE ZIMMERMANN with other companies in the same sector:
Frequently asked questions about SOC EXPL MENUISERIE EBENISTE ZIMMERMANN
What is the revenue of SOC EXPL MENUISERIE EBENISTE ZIMMERMANN ?
The revenue of SOC EXPL MENUISERIE EBENISTE ZIMMERMANN is not publicly disclosed (confidential accounts filed with INPI).
Is SOC EXPL MENUISERIE EBENISTE ZIMMERMANN profitable?
Yes, SOC EXPL MENUISERIE EBENISTE ZIMMERMANN generated a net profit of 28 k€ in 2024.
Where is the headquarters of SOC EXPL MENUISERIE EBENISTE ZIMMERMANN ?
The headquarters of SOC EXPL MENUISERIE EBENISTE ZIMMERMANN is located in ILLHAEUSERN (68970), in the department Haut-Rhin.
Where to find the tax return of SOC EXPL MENUISERIE EBENISTE ZIMMERMANN ?
The tax return of SOC EXPL MENUISERIE EBENISTE ZIMMERMANN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOC EXPL MENUISERIE EBENISTE ZIMMERMANN operate?
SOC EXPL MENUISERIE EBENISTE ZIMMERMANN operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart