Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1979-01-01 (47 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de bois et de matériaux de construction Location: TINCHEBRAY-BOCAGE (61800), Orne
SOC EXPL ETABL JULIENNE DUPONT is a French company
founded 47 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction .
Based in TINCHEBRAY-BOCAGE (61800),
this company of category PME
shows in 2020 a revenue of 5.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOC EXPL ETABL JULIENNE DUPONT (SIREN 323004952)
Indicator
2024
2023
2022
2020
2019
2018
2016
Revenue
N/C
N/C
N/C
5 872 741 €
N/C
6 221 089 €
4 441 399 €
Net income
257 317 €
233 404 €
331 343 €
126 206 €
106 108 €
170 710 €
78 155 €
EBITDA
N/C
N/C
N/C
274 574 €
N/C
383 442 €
192 409 €
Net margin
N/C
N/C
N/C
2.1%
N/C
2.7%
1.8%
Revenue and income statement
In 2024, SOC EXPL ETABL JULIENNE DUPONT generates positive net income of 257 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 78 k€ -> 257 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
257 317 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 19%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 60%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
19.106%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
60.001%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2022
2023
2024
Debt ratio
8.927
0.854
4.629
12.144
32.375
34.534
19.106
Financial autonomy
70.22
68.273
66.942
56.964
49.844
55.188
60.001
Repayment capacity
1.36
0.075
None
1.106
None
None
None
Cash flow / Revenue
3.221%
4.128%
None%
2.941%
None%
None%
None%
Sector positioning
Debt ratio
19.112024
2022
2023
2024
Q1: 2.09
Med: 17.77
Q3: 57.11
Average
In 2024, the debt ratio of SOC EXPL ETABL JULIENNE D... (19.11) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
60.0%2024
2022
2023
2024
Q1: 25.79%
Med: 46.44%
Q3: 64.15%
Good+7 pts over 3 years
In 2024, the financial autonomy of SOC EXPL ETABL JULIENNE D... (60.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 266.73. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2022
2023
2024
Liquidity ratio
372.305
297.732
307.161
241.501
262.862
318.501
266.733
Interest coverage
1.712
0.233
None
4.439
None
None
None
Sector positioning
Liquidity ratio
266.732024
2022
2023
2024
Q1: 160.67
Med: 234.91
Q3: 352.85
Good-6 pts over 3 years
In 2024, the liquidity ratio of SOC EXPL ETABL JULIENNE D... (266.73) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOC EXPL ETABL JULIENNE DUPONT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2022
2023
2024
Operating WCR
2 212 838 €
2 581 130 €
0 €
3 176 624 €
0 €
0 €
0 €
Inventory turnover (days)
118
95
0
117
0
0
0
Customer payment term (days)
56
42
331
60
0
0
0
Supplier payment term (days)
59
54
299
67
0
0
0
Positioning of SOC EXPL ETABL JULIENNE DUPONT in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (39 transactions).
This range of 186 139€ to 2 843 479€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
186k€469k€2843k€
469 269 €Range: 186 139€ - 2 843 479€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 39 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de bois et de matériaux de construction )
Compare SOC EXPL ETABL JULIENNE DUPONT with other companies in the same sector:
Frequently asked questions about SOC EXPL ETABL JULIENNE DUPONT
What is the revenue of SOC EXPL ETABL JULIENNE DUPONT ?
The revenue of SOC EXPL ETABL JULIENNE DUPONT in 2020 is 5.9 M€.
Is SOC EXPL ETABL JULIENNE DUPONT profitable?
Yes, SOC EXPL ETABL JULIENNE DUPONT generated a net profit of 257 k€ in 2024.
Where is the headquarters of SOC EXPL ETABL JULIENNE DUPONT ?
The headquarters of SOC EXPL ETABL JULIENNE DUPONT is located in TINCHEBRAY-BOCAGE (61800), in the department Orne.
Where to find the tax return of SOC EXPL ETABL JULIENNE DUPONT ?
The tax return of SOC EXPL ETABL JULIENNE DUPONT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOC EXPL ETABL JULIENNE DUPONT operate?
SOC EXPL ETABL JULIENNE DUPONT operates in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction (NAF code 46.73A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart