SOC EXPL DES HOTELS DU CHATEAU : revenue, balance sheet and financial ratios
SOC EXPL DES HOTELS DU CHATEAU is a French company
founded 53 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in VILLEFRANCHE-SUR-MER (06230),
this company of category PME
shows in 2017 a revenue of 2.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOC EXPL DES HOTELS DU CHATEAU (SIREN 300502309)
Indicator
2024
2023
2022
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
2 173 430 €
2 179 966 €
Net income
106 335 €
286 399 €
146 115 €
-533 603 €
189 096 €
19 632 €
56 549 €
-52 090 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
217 877 €
82 246 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
2.6%
-2.4%
Revenue and income statement
In 2024, SOC EXPL DES HOTELS DU CHATEAU generates positive net income of 106 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
106 335 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 21%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 79%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
21.072%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
78.856%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOC EXPL DES HOTELS DU CHATEAU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Debt ratio
19.179
19.618
22.946
18.63
30.538
28.235
24.646
21.072
Financial autonomy
79.557
80.825
78.86
79.381
70.764
69.888
76.927
78.856
Repayment capacity
6.064
2.809
None
None
None
None
None
None
Cash flow / Revenue
3.952%
8.982%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
21.072024
2022
2023
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Good
In 2024, the debt ratio of SOC EXPL DES HOTELS DU C... (21.07) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
78.86%2024
2022
2023
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Excellent
In 2024, the financial autonomy of SOC EXPL DES HOTELS DU C... (78.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 282.83. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
282.828
Liquidity indicators evolution SOC EXPL DES HOTELS DU CHATEAU
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Liquidity ratio
143.28
305.893
382.188
287.099
124.988
164.297
343.898
282.828
Interest coverage
11.755
5.126
None
None
None
None
None
None
Sector positioning
Liquidity ratio
282.832024
2022
2023
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Good+20 pts over 3 years
In 2024, the liquidity ratio of SOC EXPL DES HOTELS DU C... (282.83) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOC EXPL DES HOTELS DU CHATEAU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Operating WCR
-15 827 €
34 579 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
2
2
0
0
0
0
0
0
Customer payment term (days)
5
0
2
3
5
43
0
0
Supplier payment term (days)
13
15
182
308
534
941
0
0
Positioning of SOC EXPL DES HOTELS DU CHATEAU in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 99 transactions of similar company sales
in 2024,
the value of SOC EXPL DES HOTELS DU CHATEAU is estimated at
435 422 €
(range 227 575€ - 959 569€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
99 tx
227k€435k€959k€
435 422 €Range: 227 575€ - 959 569€
NAF 5 année 2024
Valuation method used
Net Income Multiple
106 335 €
×
4.1x
=435 422 €
Range: 227 575€ - 959 569€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare SOC EXPL DES HOTELS DU CHATEAU with other companies in the same sector:
Frequently asked questions about SOC EXPL DES HOTELS DU CHATEAU
What is the revenue of SOC EXPL DES HOTELS DU CHATEAU ?
The revenue of SOC EXPL DES HOTELS DU CHATEAU in 2017 is 2.2 M€.
Is SOC EXPL DES HOTELS DU CHATEAU profitable?
Yes, SOC EXPL DES HOTELS DU CHATEAU generated a net profit of 106 k€ in 2024.
Where is the headquarters of SOC EXPL DES HOTELS DU CHATEAU ?
The headquarters of SOC EXPL DES HOTELS DU CHATEAU is located in VILLEFRANCHE-SUR-MER (06230), in the department Alpes-Maritimes.
Where to find the tax return of SOC EXPL DES HOTELS DU CHATEAU ?
The tax return of SOC EXPL DES HOTELS DU CHATEAU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOC EXPL DES HOTELS DU CHATEAU operate?
SOC EXPL DES HOTELS DU CHATEAU operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart