Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1995-05-01 (31 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: ARACHES-LA-FRASSE (74300), Haute-Savoie
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SOC EXPL DES ETS VACHOUX ALLAMAND : revenue, balance sheet and financial ratios
SOC EXPL DES ETS VACHOUX ALLAMAND is a French company
founded 31 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in ARACHES-LA-FRASSE (74300),
this company of category PME
shows in 2022 a net income positive of 14 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOC EXPL DES ETS VACHOUX ALLAMAND (SIREN 401223151)
Indicator
2022
2021
2020
2019
2017
Revenue
N/C
N/C
N/C
N/C
N/C
Net income
14 488 €
7 134 €
9 371 €
6 867 €
8 501 €
EBITDA
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2022, SOC EXPL DES ETS VACHOUX ALLAMAND generates positive net income of 14 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2022: 9 k€ -> 14 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
14 488 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 62%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
62.158%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
42.075%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOC EXPL DES ETS VACHOUX ALLAMAND
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
2022
Debt ratio
78.434
72.241
61.876
64.936
62.158
Financial autonomy
40.923
42.79
45.314
43.271
42.075
Repayment capacity
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
62.162022
2020
2021
2022
Q1: 4.95
Med: 29.2
Q3: 79.47
Average+6 pts over 3 years
In 2022, the debt ratio of SOC EXPL DES ETS VACHOUX ... (62.16) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
42.08%2022
2020
2021
2022
Q1: 16.25%
Med: 33.9%
Q3: 51.85%
Good
In 2022, the financial autonomy of SOC EXPL DES ETS VACHOUX ... (42.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 298.99. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
298.99
Liquidity indicators evolution SOC EXPL DES ETS VACHOUX ALLAMAND
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2019
2020
2021
2022
Liquidity ratio
343.173
354.62
346.452
326.998
298.99
Interest coverage
None
None
None
None
None
Sector positioning
Liquidity ratio
298.992022
2020
2021
2022
Q1: 143.3
Med: 196.1
Q3: 280.44
Excellent
In 2022, the liquidity ratio of SOC EXPL DES ETS VACHOUX ... (298.99) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of SOC EXPL DES ETS VACHOUX ALLAMAND in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (30 transactions).
This range of 7 637€ to 75 271€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2022
Indicative
7k€23k€75k€
23 913 €Range: 7 637€ - 75 271€
NAF 5 année 2022
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 30 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare SOC EXPL DES ETS VACHOUX ALLAMAND with other companies in the same sector:
Frequently asked questions about SOC EXPL DES ETS VACHOUX ALLAMAND
What is the revenue of SOC EXPL DES ETS VACHOUX ALLAMAND ?
The revenue of SOC EXPL DES ETS VACHOUX ALLAMAND is not publicly disclosed (confidential accounts filed with INPI).
Is SOC EXPL DES ETS VACHOUX ALLAMAND profitable?
Yes, SOC EXPL DES ETS VACHOUX ALLAMAND generated a net profit of 14 k€ in 2022.
Where is the headquarters of SOC EXPL DES ETS VACHOUX ALLAMAND ?
The headquarters of SOC EXPL DES ETS VACHOUX ALLAMAND is located in ARACHES-LA-FRASSE (74300), in the department Haute-Savoie.
Where to find the tax return of SOC EXPL DES ETS VACHOUX ALLAMAND ?
The tax return of SOC EXPL DES ETS VACHOUX ALLAMAND is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOC EXPL DES ETS VACHOUX ALLAMAND operate?
SOC EXPL DES ETS VACHOUX ALLAMAND operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart