Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1983-07-01 (42 years)Status: ActiveBusiness sector: CharcuterieLocation: OBERMODERN-ZUTZENDORF (67330), Bas-Rhin
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SOC EXPL BOUCHERIE WEISSGERBER is a French company
founded 42 years ago,
specialized in the sector Charcuterie.
Based in OBERMODERN-ZUTZENDORF (67330),
this company of category PME
shows in 2022 a net income positive of 34 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOC EXPL BOUCHERIE WEISSGERBER (SIREN 327878732)
Indicator
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
Net income
34 494 €
91 263 €
56 769 €
60 164 €
33 468 €
30 534 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2022, SOC EXPL BOUCHERIE WEISSGERBER generates positive net income of 34 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2022: 31 k€ -> 34 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
34 494 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 28%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 55%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
27.526%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
55.196%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
Debt ratio
1.224
49.915
24.296
34.031
39.508
27.526
Financial autonomy
76.018
54.777
62.342
53.178
50.635
55.196
Repayment capacity
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
27.532022
2020
2021
2022
Q1: 6.16
Med: 34.61
Q3: 101.29
Good-7 pts over 3 years
In 2022, the debt ratio of SOC EXPL BOUCHERIE WEISSG... (27.53) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
55.2%2022
2020
2021
2022
Q1: 23.21%
Med: 45.38%
Q3: 64.77%
Good
In 2022, the financial autonomy of SOC EXPL BOUCHERIE WEISSG... (55.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 256.83. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
Liquidity ratio
338.354
347.851
294.369
239.636
246.385
256.832
Interest coverage
None
None
None
None
None
None
Sector positioning
Liquidity ratio
256.832022
2020
2021
2022
Q1: 119.37
Med: 188.58
Q3: 297.71
Good
In 2022, the liquidity ratio of SOC EXPL BOUCHERIE WEISSG... (256.83) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of SOC EXPL BOUCHERIE WEISSGERBER in its sector
Comparison with sector Charcuterie
Valuation estimate
Based on 108 transactions of similar company sales
(all years),
the value of SOC EXPL BOUCHERIE WEISSGERBER is estimated at
150 471 €
(range 53 273€ - 448 381€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
108 transactions
53k€150k€448k€
150 471 €Range: 53 273€ - 448 381€
NAF 5 all-time
Valuation method used
Net Income Multiple
34 494 €
×
4.4x
=150 471 €
Range: 53 274€ - 448 382€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 108 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Charcuterie)
Compare SOC EXPL BOUCHERIE WEISSGERBER with other companies in the same sector:
Frequently asked questions about SOC EXPL BOUCHERIE WEISSGERBER
What is the revenue of SOC EXPL BOUCHERIE WEISSGERBER ?
The revenue of SOC EXPL BOUCHERIE WEISSGERBER is not publicly disclosed (confidential accounts filed with INPI).
Is SOC EXPL BOUCHERIE WEISSGERBER profitable?
Yes, SOC EXPL BOUCHERIE WEISSGERBER generated a net profit of 34 k€ in 2022.
Where is the headquarters of SOC EXPL BOUCHERIE WEISSGERBER ?
The headquarters of SOC EXPL BOUCHERIE WEISSGERBER is located in OBERMODERN-ZUTZENDORF (67330), in the department Bas-Rhin.
Where to find the tax return of SOC EXPL BOUCHERIE WEISSGERBER ?
The tax return of SOC EXPL BOUCHERIE WEISSGERBER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOC EXPL BOUCHERIE WEISSGERBER operate?
SOC EXPL BOUCHERIE WEISSGERBER operates in the sector Charcuterie (NAF code 10.13B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart