Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 1989-03-30 (37 years)Status: ActiveBusiness sector: Fonds de placement et entités financières similairesLocation: BOURG-LA-REINE (92340), Hauts-de-Seine
SOC EUROPEEN PARTICIPAT IMMOB : revenue, balance sheet and financial ratios
SOC EUROPEEN PARTICIPAT IMMOB is a French company
founded 37 years ago,
specialized in the sector Fonds de placement et entités financières similaires.
Based in BOURG-LA-REINE (92340),
this company of category PME
shows in 2024 a revenue of 44 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOC EUROPEEN PARTICIPAT IMMOB (SIREN 552038010)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
43 501 €
40 500 €
40 500 €
29 250 €
32 250 €
43 500 €
52 500 €
56 256 €
165 245 €
Net income
87 042 €
513 869 €
-1 495 €
-83 235 €
913 957 €
592 761 €
560 221 €
843 546 €
84 018 €
EBITDA
-18 236 €
-37 456 €
-37 732 €
-134 935 €
-112 643 €
-101 950 €
-77 914 €
-69 818 €
8 468 €
Net margin
200.1%
1268.8%
-3.7%
-284.6%
2834.0%
1362.7%
1067.1%
1499.5%
50.8%
Revenue and income statement
In 2024, SOC EUROPEEN PARTICIPAT IMMOB achieves revenue of 44 k€. Revenue is declining over the period 2016-2024 (CAGR: -15.4%). Vs 2023: +7%. After deducting consumption (0 €), gross margin stands at 44 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -18 k€, representing -41.9% of revenue. Positive scissor effect: EBITDA margin improves by +50.6 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 87 k€, i.e. 200.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
43 501 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
43 501 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-18 236 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-18 235 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
87 042 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-41.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 33%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 74%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 36.5 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 161.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
33.357%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
73.677%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
161.631%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
36.548
Solvency indicators evolution SOC EUROPEEN PARTICIPAT IMMOB
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
45.445
68.47
57.749
30.906
26.616
30.959
38.013
46.954
33.357
Financial autonomy
67.577
58.139
62.162
74.529
76.469
74.279
71.257
66.249
73.677
Repayment capacity
17.642
4.553
6.359
3.265
2.09
-27.189
17.372
6.987
36.548
Cash flow / Revenue
128.868%
1499.492%
1067.093%
1362.669%
2833.972%
-276.195%
383.422%
1263.296%
161.631%
Sector positioning
Debt ratio
33.362024
2022
2023
2024
Q1: 0.01
Med: 13.69
Q3: 116.56
Average
In 2024, the debt ratio of SOC EUROPEEN PARTICIPAT I... (33.36) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
73.68%2024
2022
2023
2024
Q1: 13.95%
Med: 55.8%
Q3: 90.35%
Good+5 pts over 3 years
In 2024, the financial autonomy of SOC EUROPEEN PARTICIPAT I... (73.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
36.55 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.15 years
Q3: 4.69 years
Average
In 2024, the repayment capacity of SOC EUROPEEN PARTICIPAT I... (36.55) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 465.70. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
465.697
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-1356.268
Liquidity indicators evolution SOC EUROPEEN PARTICIPAT IMMOB
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
2071.165
809.977
1166.597
664.792
648.747
332.28
675.642
552.694
465.697
Interest coverage
5570.052
-81.343
-80.976
-22.538
-19.242
-12.721
-1281.347
-291.766
-1356.268
Sector positioning
Liquidity ratio
465.72024
2022
2023
2024
Q1: 132.35
Med: 897.73
Q3: 5412.13
Average-14 pts over 3 years
In 2024, the liquidity ratio of SOC EUROPEEN PARTICIPAT I... (465.70) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-1356.27x2024
2022
2023
2024
Q1: -144.56x
Med: -8.16x
Q3: 0.0x
Average
In 2024, the interest coverage of SOC EUROPEEN PARTICIPAT I... (-1356.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 360 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 855 days. Excellent situation: suppliers finance 495 days of the operating cycle (retail model). Overall, WCR represents 5477 days of revenue, i.e. 662 k€ to permanently finance. Notable WCR improvement over the period (-59%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
661 830 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
360 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
855 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
5477 j
WCR and payment terms evolution SOC EUROPEEN PARTICIPAT IMMOB
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 610 945 €
1 325 222 €
1 209 903 €
1 062 785 €
1 477 114 €
532 331 €
726 506 €
936 393 €
661 830 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
124
360
360
360
360
360
360
360
360
Supplier payment term (days)
401
92
399
379
401
409
566
779
855
Positioning of SOC EUROPEEN PARTICIPAT IMMOB in its sector
Comparison with sector Fonds de placement et entités financières similaires
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (26 transactions).
This range of 110 072€ to 697 944€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
110k€472k€697k€
472 028 €Range: 110 072€ - 697 944€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 26 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fonds de placement et entités financières similaires)
Compare SOC EUROPEEN PARTICIPAT IMMOB with other companies in the same sector:
Frequently asked questions about SOC EUROPEEN PARTICIPAT IMMOB
What is the revenue of SOC EUROPEEN PARTICIPAT IMMOB ?
The revenue of SOC EUROPEEN PARTICIPAT IMMOB in 2024 is 44 k€.
Is SOC EUROPEEN PARTICIPAT IMMOB profitable?
Yes, SOC EUROPEEN PARTICIPAT IMMOB generated a net profit of 87 k€ in 2024.
Where is the headquarters of SOC EUROPEEN PARTICIPAT IMMOB ?
The headquarters of SOC EUROPEEN PARTICIPAT IMMOB is located in BOURG-LA-REINE (92340), in the department Hauts-de-Seine.
Where to find the tax return of SOC EUROPEEN PARTICIPAT IMMOB ?
The tax return of SOC EUROPEEN PARTICIPAT IMMOB is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOC EUROPEEN PARTICIPAT IMMOB operate?
SOC EUROPEEN PARTICIPAT IMMOB operates in the sector Fonds de placement et entités financières similaires (NAF code 64.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart