SOC ETUDES REALISATIONS ELECT LYONNAISES is a French company
founded 55 years ago,
specialized in the sector Travaux d'installation électrique dans tous locaux.
Based in SAINT-PRIEST (69800),
this company of category ETI
shows in 2024 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOC ETUDES REALISATIONS ELECT LYONNAISES (SIREN 971502943)
Indicator
2024
2023
2022
2021
2020
2019
2018
2016
Revenue
1 514 704 €
2 202 260 €
2 218 573 €
1 978 919 €
1 632 922 €
1 365 359 €
2 331 566 €
2 404 730 €
Net income
-2 016 €
13 402 €
-12 031 €
474 €
309 306 €
-122 601 €
5 309 €
435 €
EBITDA
39 602 €
31 965 €
-416 458 €
-48 849 €
-212 139 €
-418 027 €
-113 494 €
-10 966 €
Net margin
-0.1%
0.6%
-0.5%
0.0%
18.9%
-9.0%
0.2%
0.0%
Revenue and income statement
In 2024, SOC ETUDES REALISATIONS ELECT LYONNAISES achieves revenue of 1.5 M€. Revenue is declining over the period 2016-2024 (CAGR: -5.6%). Significant drop of -31% vs 2023. After deducting consumption (-20 k€), gross margin stands at 1.5 M€, i.e. a rate of 101%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 40 k€, representing 2.6% of revenue. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -2 k€ (-0.1% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 514 704 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 534 896 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
39 602 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
18 985 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-2 016 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
2.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1491%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 1%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1490.791%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
0.896%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-1.697%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-4.138
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-403.996
-84.656
-79.505
6569.286
7005.103
-11380.499
5757.333
1490.791
Financial autonomy
-7.705
-28.819
-33.628
0.765
0.808
-0.463
1.207
0.896
Repayment capacity
28.223
-1.588
-0.981
1.621
-12.344
-14.707
83.192
-4.138
Cash flow / Revenue
0.39%
-5.597%
-12.874%
18.116%
-2.19%
-1.483%
0.287%
-1.697%
Sector positioning
Debt ratio
1490.792024
2022
2023
2024
Q1: 0.41
Med: 12.02
Q3: 40.37
Watch+57 pts over 3 years
In 2024, the debt ratio of SOC ETUDES REALISATIONS E... (1490.79) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
0.9%2024
2022
2023
2024
Q1: 12.18%
Med: 36.84%
Q3: 58.25%
Average
In 2024, the financial autonomy of SOC ETUDES REALISATIONS E... (0.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-4.14 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.02 years
Q3: 0.89 years
Excellent
In 2024, the repayment capacity of SOC ETUDES REALISATIONS E... (-4.14) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 123.41. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 50.1x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
123.407
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
105.41
86.506
93.46
209.557
231.696
210.913
379.828
123.407
Interest coverage
-170.509
-14.403
-6.129
-5.216
-10.17
-3.62
65.741
50.068
Sector positioning
Liquidity ratio
123.412024
2022
2023
2024
Q1: 154.34
Med: 223.4
Q3: 341.45
Watch-30 pts over 3 years
In 2024, the liquidity ratio of SOC ETUDES REALISATIONS E... (123.41) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
50.07x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.0x
Excellent+50 pts over 3 years
In 2024, the interest coverage of SOC ETUDES REALISATIONS E... (50.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 80 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 56 days. The company must finance 24 days of gap between collections and payments. Inventory turnover is 34 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 12 days of revenue, i.e. 49 k€ to permanently finance. Notable WCR improvement over the period (-92%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
48 819 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
80 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
56 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
34 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
12 j
WCR and payment terms evolution SOC ETUDES REALISATIONS ELECT LYONNAISES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Operating WCR
614 312 €
416 324 €
105 351 €
536 513 €
689 515 €
550 273 €
441 047 €
48 819 €
Inventory turnover (days)
67
68
86
80
68
28
18
34
Customer payment term (days)
96
89
96
65
53
63
55
80
Supplier payment term (days)
95
116
108
80
66
69
25
56
Positioning of SOC ETUDES REALISATIONS ELECT LYONNAISES in its sector
Comparison with sector Travaux d'installation électrique dans tous locaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (29 transactions).
This range of 87 817€ to 258 270€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
87k€116k€258k€
116 171 €Range: 87 817€ - 258 270€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 29 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation électrique dans tous locaux)
Compare SOC ETUDES REALISATIONS ELECT LYONNAISES with other companies in the same sector:
Frequently asked questions about SOC ETUDES REALISATIONS ELECT LYONNAISES
What is the revenue of SOC ETUDES REALISATIONS ELECT LYONNAISES ?
The revenue of SOC ETUDES REALISATIONS ELECT LYONNAISES in 2024 is 1.5 M€.
Is SOC ETUDES REALISATIONS ELECT LYONNAISES profitable?
SOC ETUDES REALISATIONS ELECT LYONNAISES recorded a net loss in 2024.
Where is the headquarters of SOC ETUDES REALISATIONS ELECT LYONNAISES ?
The headquarters of SOC ETUDES REALISATIONS ELECT LYONNAISES is located in SAINT-PRIEST (69800), in the department Rhone.
Where to find the tax return of SOC ETUDES REALISATIONS ELECT LYONNAISES ?
The tax return of SOC ETUDES REALISATIONS ELECT LYONNAISES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOC ETUDES REALISATIONS ELECT LYONNAISES operate?
SOC ETUDES REALISATIONS ELECT LYONNAISES operates in the sector Travaux d'installation électrique dans tous locaux (NAF code 43.21A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart