Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1969-01-01 (57 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: PARIS (75017), Paris
SOC ETOILE PARK HOTEL : revenue, balance sheet and financial ratios
SOC ETOILE PARK HOTEL is a French company
founded 57 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in PARIS (75017),
this company of category PME
shows in 2023 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOC ETOILE PARK HOTEL (SIREN 692002371)
Indicator
2024
2023
2020
2019
2018
2017
2016
Revenue
N/C
1 559 509 €
204 518 €
1 200 495 €
1 193 316 €
1 136 787 €
995 133 €
Net income
50 599 €
363 263 €
-190 202 €
190 488 €
144 563 €
94 239 €
64 314 €
EBITDA
N/C
658 734 €
-174 686 €
294 404 €
232 336 €
176 842 €
150 465 €
Net margin
N/C
23.3%
-93.0%
15.9%
12.1%
8.3%
6.5%
Revenue and income statement
In 2024, SOC ETOILE PARK HOTEL generates positive net income of 51 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 64 k€ -> 51 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
50 599 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 62%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 60%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
62.413%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
60.158%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOC ETOILE PARK HOTEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
2024
Debt ratio
16.114
11.432
9.576
5.085
39.37
293.188
62.413
Financial autonomy
68.32
67.534
75.55
78.808
59.569
24.237
60.158
Repayment capacity
0.564
0.446
0.38
0.211
-1.645
9.046
None
Cash flow / Revenue
13.521%
12.749%
14.99%
18.095%
-69.49%
31.22%
None%
Sector positioning
Debt ratio
62.412024
2020
2023
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Average+9 pts over 3 years
In 2024, the debt ratio of SOC ETOILE PARK HOTEL (62.41) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
60.16%2024
2020
2023
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Excellent
In 2024, the financial autonomy of SOC ETOILE PARK HOTEL (60.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
9.05 years2023
2020
2023
Q1: -0.05 years
Med: 0.92 years
Q3: 4.62 years
Average+32 pts over 2 years
In 2023, the repayment capacity of SOC ETOILE PARK HOTEL (9.05) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1186.81. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1186.81
Liquidity indicators evolution SOC ETOILE PARK HOTEL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2023
2024
Liquidity ratio
315.149
301.538
458.904
483.595
497.247
125.829
1186.81
Interest coverage
5.633
5.647
4.656
3.552
-1.117
8.696
None
Sector positioning
Liquidity ratio
1186.812024
2020
2023
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Excellent
In 2024, the liquidity ratio of SOC ETOILE PARK HOTEL (1186.81) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
8.7x2023
2020
2023
Q1: 0.0x
Med: 1.48x
Q3: 10.22x
Good+26 pts over 2 years
In 2023, the interest coverage of SOC ETOILE PARK HOTEL (8.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 48 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 375 days. Excellent situation: suppliers finance 327 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
48 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
375 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOC ETOILE PARK HOTEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
2024
Operating WCR
236 842 €
399 501 €
491 336 €
632 565 €
794 086 €
-139 155 €
0 €
Inventory turnover (days)
1
1
1
1
3
1
0
Customer payment term (days)
13
7
12
9
18
0
48
Supplier payment term (days)
33
41
36
35
131
54
375
Positioning of SOC ETOILE PARK HOTEL in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 99 transactions of similar company sales
in 2024,
the value of SOC ETOILE PARK HOTEL is estimated at
207 193 €
(range 108 290€ - 456 606€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
99 tx
108k€207k€456k€
207 193 €Range: 108 290€ - 456 606€
NAF 5 année 2024
Valuation method used
Net Income Multiple
50 599 €
×
4.1x
=207 194 €
Range: 108 291€ - 456 606€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare SOC ETOILE PARK HOTEL with other companies in the same sector:
Frequently asked questions about SOC ETOILE PARK HOTEL
What is the revenue of SOC ETOILE PARK HOTEL ?
The revenue of SOC ETOILE PARK HOTEL in 2023 is 1.6 M€.
Is SOC ETOILE PARK HOTEL profitable?
Yes, SOC ETOILE PARK HOTEL generated a net profit of 51 k€ in 2024.
Where is the headquarters of SOC ETOILE PARK HOTEL ?
The headquarters of SOC ETOILE PARK HOTEL is located in PARIS (75017), in the department Paris.
Where to find the tax return of SOC ETOILE PARK HOTEL ?
The tax return of SOC ETOILE PARK HOTEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOC ETOILE PARK HOTEL operate?
SOC ETOILE PARK HOTEL operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart