Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1964-01-01 (62 years)Status: ActiveBusiness sector: Travaux de couverture par élémentsLocation: LUDON-MEDOC (33290), Gironde
SOC ENTR CLAUDE BERNIARD : revenue, balance sheet and financial ratios
SOC ENTR CLAUDE BERNIARD is a French company
founded 62 years ago,
specialized in the sector Travaux de couverture par éléments.
Based in LUDON-MEDOC (33290),
this company of category PME
shows in 2023 a revenue of 13.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOC ENTR CLAUDE BERNIARD (SIREN 319405478)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
12 996 359 €
10 827 914 €
8 556 888 €
8 250 151 €
8 979 279 €
6 951 539 €
N/C
N/C
Net income
296 788 €
256 710 €
152 388 €
108 809 €
118 785 €
186 827 €
61 963 €
-95 296 €
215 072 €
EBITDA
N/C
432 905 €
340 948 €
243 675 €
177 551 €
242 719 €
46 687 €
N/C
N/C
Net margin
N/C
2.0%
1.4%
1.3%
1.4%
2.1%
0.9%
N/C
N/C
Revenue and income statement
In 2024, SOC ENTR CLAUDE BERNIARD generates positive net income of 297 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 215 k€ -> 297 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
296 788 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 34%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
33.755%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
36.069%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOC ENTR CLAUDE BERNIARD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
18.842
16.76
15.364
106.055
102.362
84.266
55.218
33.755
Financial autonomy
47.299
33.772
30.382
37.389
25.882
22.374
17.203
25.769
36.069
Repayment capacity
None
None
3.669
0.789
8.866
7.569
4.244
2.485
None
Cash flow / Revenue
None%
None%
0.682%
2.656%
1.8%
2.059%
2.576%
2.835%
None%
Sector positioning
Debt ratio
33.762024
2022
2023
2024
Q1: 4.55
Med: 19.76
Q3: 51.32
Average-14 pts over 3 years
In 2024, the debt ratio of SOC ENTR CLAUDE BERNIARD (33.76) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
36.07%2024
2022
2023
2024
Q1: 20.21%
Med: 41.48%
Q3: 58.46%
Average+19 pts over 3 years
In 2024, the financial autonomy of SOC ENTR CLAUDE BERNIARD (36.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.48 years2023
2022
2023
Q1: 0.0 years
Med: 0.44 years
Q3: 1.39 years
Watch
In 2023, the repayment capacity of SOC ENTR CLAUDE BERNIARD (2.48) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 207.38. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
207.377
Liquidity indicators evolution SOC ENTR CLAUDE BERNIARD
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
280.78
172.149
178.02
184.382
198.862
327.716
291.548
227.645
207.377
Interest coverage
None
None
4.749
0.784
1.081
7.56
5.452
2.346
None
Sector positioning
Liquidity ratio
207.382024
2022
2023
2024
Q1: 152.81
Med: 217.71
Q3: 316.62
Average-29 pts over 3 years
In 2024, the liquidity ratio of SOC ENTR CLAUDE BERNIARD (207.38) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
2.35x2023
2022
2023
Q1: 0.0x
Med: 0.68x
Q3: 2.49x
Good
In 2023, the interest coverage of SOC ENTR CLAUDE BERNIARD (2.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOC ENTR CLAUDE BERNIARD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
1 573 967 €
1 340 068 €
1 098 178 €
574 681 €
-850 749 €
988 893 €
0 €
Inventory turnover (days)
0
0
20
12
17
21
35
26
0
Customer payment term (days)
0
0
89
61
47
73
56
51
0
Supplier payment term (days)
0
0
76
50
89
51
61
58
0
Positioning of SOC ENTR CLAUDE BERNIARD in its sector
Comparison with sector Travaux de couverture par éléments
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 297 945€ to 1 204 500€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
297k€620k€1204k€
620 908 €Range: 297 945€ - 1 204 500€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de couverture par éléments)
Compare SOC ENTR CLAUDE BERNIARD with other companies in the same sector:
Frequently asked questions about SOC ENTR CLAUDE BERNIARD
What is the revenue of SOC ENTR CLAUDE BERNIARD ?
The revenue of SOC ENTR CLAUDE BERNIARD in 2023 is 13.0 M€.
Is SOC ENTR CLAUDE BERNIARD profitable?
Yes, SOC ENTR CLAUDE BERNIARD generated a net profit of 297 k€ in 2024.
Where is the headquarters of SOC ENTR CLAUDE BERNIARD ?
The headquarters of SOC ENTR CLAUDE BERNIARD is located in LUDON-MEDOC (33290), in the department Gironde.
Where to find the tax return of SOC ENTR CLAUDE BERNIARD ?
The tax return of SOC ENTR CLAUDE BERNIARD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOC ENTR CLAUDE BERNIARD operate?
SOC ENTR CLAUDE BERNIARD operates in the sector Travaux de couverture par éléments (NAF code 43.91B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart