Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1957-01-01 (69 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: PARIS (75008), Paris
SOC ELYSEES HOTEL : revenue, balance sheet and financial ratios
SOC ELYSEES HOTEL is a French company
founded 69 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in PARIS (75008),
this company of category PME
shows in 2021 a revenue of 559 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOC ELYSEES HOTEL (SIREN 572140374)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
558 731 €
309 941 €
1 177 415 €
1 045 617 €
883 521 €
820 972 €
Net income
432 444 €
619 136 €
140 081 €
-108 274 €
373 653 €
283 990 €
-48 233 €
-84 998 €
EBITDA
N/C
N/C
196 484 €
-96 479 €
519 775 €
346 576 €
45 416 €
19 536 €
Net margin
N/C
N/C
25.1%
-34.9%
31.7%
27.2%
-5.5%
-10.4%
Revenue and income statement
In 2024, SOC ELYSEES HOTEL generates positive net income of 432 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
432 444 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 75%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3.289%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
74.603%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
161.692
369.401
50.237
24.165
30.008
18.05
4.087
3.289
Financial autonomy
23.67
13.38
47.62
58.414
54.894
57.706
77.524
74.603
Repayment capacity
12.102
5.891
0.514
0.342
-3.07
0.523
None
None
Cash flow / Revenue
1.89%
4.82%
32.865%
37.586%
-11.653%
27.984%
None%
None%
Sector positioning
Debt ratio
3.292024
2021
2023
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Good-8 pts over 3 years
In 2024, the debt ratio of SOC ELYSEES HOTEL (3.29) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
74.6%2024
2021
2023
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Excellent
In 2024, the financial autonomy of SOC ELYSEES HOTEL (74.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.52 years2021
2021
Q1: -2.99 years
Med: 0.53 years
Q3: 5.6 years
Good
In 2021, the repayment capacity of SOC ELYSEES HOTEL (0.52) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 378.79. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
378.789
Liquidity indicators evolution SOC ELYSEES HOTEL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
48.867
73.254
224.245
299.243
276.592
272.596
476.738
378.789
Interest coverage
20.562
6.073
0.612
0.314
-1.375
0.58
None
None
Sector positioning
Liquidity ratio
378.792024
2021
2023
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Excellent+13 pts over 3 years
In 2024, the liquidity ratio of SOC ELYSEES HOTEL (378.79) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.58x2021
2021
Q1: -0.58x
Med: 0.4x
Q3: 6.81x
Good
In 2021, the interest coverage of SOC ELYSEES HOTEL (0.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOC ELYSEES HOTEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
-24 695 €
-32 116 €
-72 503 €
18 992 €
113 612 €
273 549 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
5
5
7
6
5
13
0
0
Supplier payment term (days)
74
53
57
62
112
166
0
0
Positioning of SOC ELYSEES HOTEL in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 99 transactions of similar company sales
in 2024,
the value of SOC ELYSEES HOTEL is estimated at
1 770 779 €
(range 925 504€ - 3 902 384€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
99 tx
925k€1770k€3902k€
1 770 779 €Range: 925 504€ - 3 902 384€
NAF 5 année 2024
Valuation method used
Net Income Multiple
432 444 €
×
4.1x
=1 770 779 €
Range: 925 505€ - 3 902 384€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare SOC ELYSEES HOTEL with other companies in the same sector:
Frequently asked questions about SOC ELYSEES HOTEL
What is the revenue of SOC ELYSEES HOTEL ?
The revenue of SOC ELYSEES HOTEL in 2021 is 559 k€.
Is SOC ELYSEES HOTEL profitable?
Yes, SOC ELYSEES HOTEL generated a net profit of 432 k€ in 2024.
Where is the headquarters of SOC ELYSEES HOTEL ?
The headquarters of SOC ELYSEES HOTEL is located in PARIS (75008), in the department Paris.
Where to find the tax return of SOC ELYSEES HOTEL ?
The tax return of SOC ELYSEES HOTEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOC ELYSEES HOTEL operate?
SOC ELYSEES HOTEL operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart