Employees: 02 (2023.0)Legal category: SA (autres)Size: PMECreation date: 1956-01-01 (70 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de matériel électriqueLocation: TOULOUSE (31200), Haute-Garonne
SOC ELECTRO INDUST & COMMER DU SUD OUEST : revenue, balance sheet and financial ratios
SOC ELECTRO INDUST & COMMER DU SUD OUEST is a French company
founded 70 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de matériel électrique.
Based in TOULOUSE (31200),
this company of category PME
shows in 2021 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOC ELECTRO INDUST & COMMER DU SUD OUEST (SIREN 560801912)
Indicator
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 462 797 €
1 154 168 €
1 577 500 €
1 647 297 €
1 508 627 €
1 682 636 €
Net income
18 298 €
19 608 €
-88 634 €
-12 116 €
-1 417 €
-16 137 €
-46 770 €
EBITDA
N/C
4 578 €
-88 755 €
-21 672 €
-2 389 €
-30 434 €
-31 327 €
Net margin
N/C
1.3%
-7.7%
-0.8%
-0.1%
-1.1%
-2.8%
Revenue and income statement
In 2023, SOC ELECTRO INDUST & COMMER DU SUD OUEST generates positive net income of 18 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
18 298 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 97%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 17%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
97.062%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
16.722%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOC ELECTRO INDUST & COMMER DU SUD OUEST
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Debt ratio
32.425
33.429
38.534
29.76
289.293
187.512
97.062
Financial autonomy
25.388
24.388
21.3
22.246
8.534
11.151
16.722
Repayment capacity
-1.044
-1.437
32.967
-3.678
-1.445
175.912
None
Cash flow / Revenue
-3.009%
-2.266%
0.103%
-0.68%
-7.752%
0.047%
None%
Sector positioning
Debt ratio
97.062023
2020
2021
2023
Q1: 0.06
Med: 11.07
Q3: 47.77
Watch
In 2023, the debt ratio of SOC ELECTRO INDUST & COMM... (97.06) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
16.72%2023
2020
2021
2023
Q1: 21.22%
Med: 44.11%
Q3: 61.26%
Average
In 2023, the financial autonomy of SOC ELECTRO INDUST & COMM... (16.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
175.91 years2021
2020
2021
Q1: 0.0 years
Med: 0.13 years
Q3: 1.79 years
Watch+61 pts over 2 years
In 2021, the repayment capacity of SOC ELECTRO INDUST & COMM... (175.91) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 145.41. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
145.412
Liquidity indicators evolution SOC ELECTRO INDUST & COMMER DU SUD OUEST
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
Liquidity ratio
148.393
143.239
136.551
134.811
143.692
142.931
145.412
Interest coverage
-13.177
-12.568
-201.884
-20.838
-3.324
85.146
None
Sector positioning
Liquidity ratio
145.412023
2020
2021
2023
Q1: 161.18
Med: 229.79
Q3: 340.14
Watch
In 2023, the liquidity ratio of SOC ELECTRO INDUST & COMM... (145.41) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
85.15x2021
2020
2021
Q1: 0.0x
Med: 0.53x
Q3: 3.5x
Excellent+51 pts over 2 years
In 2021, the interest coverage of SOC ELECTRO INDUST & COMM... (85.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOC ELECTRO INDUST & COMMER DU SUD OUEST
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Operating WCR
423 772 €
386 827 €
417 326 €
378 537 €
252 740 €
378 192 €
0 €
Inventory turnover (days)
30
34
27
29
38
31
0
Customer payment term (days)
63
61
60
53
62
63
0
Supplier payment term (days)
96
96
114
102
98
94
0
Positioning of SOC ELECTRO INDUST & COMMER DU SUD OUEST in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de matériel électrique
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (32 transactions).
This range of 10 518€ to 50 657€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
10k€15k€50k€
15 049 €Range: 10 518€ - 50 657€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 32 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de matériel électrique)
Compare SOC ELECTRO INDUST & COMMER DU SUD OUEST with other companies in the same sector:
Frequently asked questions about SOC ELECTRO INDUST & COMMER DU SUD OUEST
What is the revenue of SOC ELECTRO INDUST & COMMER DU SUD OUEST ?
The revenue of SOC ELECTRO INDUST & COMMER DU SUD OUEST in 2021 is 1.5 M€.
Is SOC ELECTRO INDUST & COMMER DU SUD OUEST profitable?
Yes, SOC ELECTRO INDUST & COMMER DU SUD OUEST generated a net profit of 18 k€ in 2023.
Where is the headquarters of SOC ELECTRO INDUST & COMMER DU SUD OUEST ?
The headquarters of SOC ELECTRO INDUST & COMMER DU SUD OUEST is located in TOULOUSE (31200), in the department Haute-Garonne.
Where to find the tax return of SOC ELECTRO INDUST & COMMER DU SUD OUEST ?
The tax return of SOC ELECTRO INDUST & COMMER DU SUD OUEST is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOC ELECTRO INDUST & COMMER DU SUD OUEST operate?
SOC ELECTRO INDUST & COMMER DU SUD OUEST operates in the sector Commerce de gros (commerce interentreprises) de matériel électrique (NAF code 46.69A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart