Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

SOC EDITIONS CASSINI : revenue, balance sheet and financial ratios

SOC EDITIONS CASSINI is a French company founded 38 years ago, specialized in the sector Édition de revues et périodiques. Based in PARIS (75006), this company of category PME shows in 2015 a revenue of 2.2 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SOC EDITIONS CASSINI (SIREN 342346384)
Indicator 2021 2018 2016 2015
Revenue N/C N/C N/C 2 181 320 €
Net income 291 183 € 548 764 € -260 590 € 627 693 €
EBITDA N/C N/C -169 106 € 883 451 €
Net margin N/C N/C N/C 28.8%

Revenue and income statement

In 2021, SOC EDITIONS CASSINI generates positive net income of 291 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2021: 628 k€ -> 291 k€.

Net income (2021) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

291 183 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 36%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory.

Debt ratio (2021) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

35.683%

Financial autonomy (2021) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

36.437%

Asset age ratio (2021) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

27.0%

Solvency indicators evolution
SOC EDITIONS CASSINI

Sector positioning

Debt ratio
35.68 2021
2016
2018
2021
Q1: 0.0
Med: 0.53
Q3: 37.91
Average +49 pts over 3 years

In 2021, the debt ratio of SOC EDITIONS CASSINI (35.68) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
36.44% 2021
2016
2018
2021
Q1: 1.45%
Med: 30.81%
Q3: 56.93%
Good +30 pts over 3 years

In 2021, the financial autonomy of SOC EDITIONS CASSINI (36.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
-0.36 years 2016
2016
Q1: 0.0 years
Med: 0.0 years
Q3: 0.3 years
Excellent

In 2016, the repayment capacity of SOC EDITIONS CASSINI (-0.36) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 176.37. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2021) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

176.366

Liquidity indicators evolution
SOC EDITIONS CASSINI

Sector positioning

Liquidity ratio
176.37 2021
2016
2018
2021
Q1: 125.22
Med: 208.1
Q3: 354.87
Average -12 pts over 3 years

In 2021, the liquidity ratio of SOC EDITIONS CASSINI (176.37) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
-1.37x 2016
2016
Q1: 0.0x
Med: 0.0x
Q3: 0.93x
Average

In 2016, the interest coverage of SOC EDITIONS CASSINI (-1.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2021) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2021) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2021) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2021) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SOC EDITIONS CASSINI

Positioning of SOC EDITIONS CASSINI in its sector

Comparison with sector Édition de revues et périodiques

Valuation estimate

Based on 67 transactions of similar company sales (all years), the value of SOC EDITIONS CASSINI is estimated at 1 588 423 € (range 318 246€ - 2 746 576€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2021
67 tx
318k€ 1588k€ 2746k€
1 588 423 € Range: 318 246€ - 2 746 576€
NAF 5 all-time

Valuation method used

Net Income Multiple
291 183 € × 5.5x = 1 588 424 €
Range: 318 247€ - 2 746 576€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 67 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Édition de revues et périodiques)

Compare SOC EDITIONS CASSINI with other companies in the same sector:

Frequently asked questions about SOC EDITIONS CASSINI

What is the revenue of SOC EDITIONS CASSINI ?

The revenue of SOC EDITIONS CASSINI in 2015 is 2.2 M€.

Is SOC EDITIONS CASSINI profitable?

Yes, SOC EDITIONS CASSINI generated a net profit of 291 k€ in 2021.

Where is the headquarters of SOC EDITIONS CASSINI ?

The headquarters of SOC EDITIONS CASSINI is located in PARIS (75006), in the department Paris.

Where to find the tax return of SOC EDITIONS CASSINI ?

The tax return of SOC EDITIONS CASSINI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SOC EDITIONS CASSINI operate?

SOC EDITIONS CASSINI operates in the sector Édition de revues et périodiques (NAF code 58.14Z). See the 'Sector positioning' section above to compare the company with its competitors.