Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1977-01-01 (49 years)Status: ActiveBusiness sector: Travaux de maçonnerie générale et gros œuvre de bâtimentLocation: FREJUS (83600), Var
SOC ECONOMIQUE ENTREPRISE GENERALE : revenue, balance sheet and financial ratios
SOC ECONOMIQUE ENTREPRISE GENERALE is a French company
founded 49 years ago,
specialized in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment.
Based in FREJUS (83600),
this company of category PME
shows in 2017 a revenue of 3.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOC ECONOMIQUE ENTREPRISE GENERALE (SIREN 309174647)
Indicator
2018
2017
2016
Revenue
N/C
3 272 193 €
2 363 509 €
Net income
65 793 €
20 570 €
17 384 €
EBITDA
N/C
87 247 €
49 265 €
Net margin
N/C
0.6%
0.7%
Revenue and income statement
In 2018, SOC ECONOMIQUE ENTREPRISE GENERALE generates positive net income of 66 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2018: 17 k€ -> 66 k€.
Net income (2018)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
65 793 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 24%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 23%. The balance between equity and debt is satisfactory.
Debt ratio (2018)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
23.929%
Financial autonomy (2018)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
23.423%
Asset age ratio (2018)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOC ECONOMIQUE ENTREPRISE GENERALE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
Debt ratio
186.541
144.878
23.929
Financial autonomy
9.181
6.687
23.423
Repayment capacity
1.375
1.341
None
Cash flow / Revenue
1.358%
1.947%
None%
Sector positioning
Debt ratio
23.932018
2016
2017
2018
Q1: 0.74
Med: 14.42
Q3: 51.65
Average-19 pts over 3 years
In 2018, the debt ratio of SOC ECONOMIQUE ENTREPRISE... (23.93) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
23.42%2018
2016
2017
2018
Q1: 7.71%
Med: 28.84%
Q3: 50.97%
Average+15 pts over 3 years
In 2018, the financial autonomy of SOC ECONOMIQUE ENTREPRISE... (23.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.34 years2017
2016
2017
Q1: 0.0 years
Med: 0.06 years
Q3: 0.97 years
Average
In 2017, the repayment capacity of SOC ECONOMIQUE ENTREPRISE... (1.34) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 98.08. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2018)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
98.076
Liquidity indicators evolution SOC ECONOMIQUE ENTREPRISE GENERALE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
Liquidity ratio
91.699
94.287
98.076
Interest coverage
19.639
16.407
None
Sector positioning
Liquidity ratio
98.082018
2016
2017
2018
Q1: 124.81
Med: 174.71
Q3: 264.42
Watch
In 2018, the liquidity ratio of SOC ECONOMIQUE ENTREPRISE... (98.08) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
16.41x2017
2016
2017
Q1: 0.0x
Med: 0.18x
Q3: 2.5x
Excellent
In 2017, the interest coverage of SOC ECONOMIQUE ENTREPRISE... (16.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2018)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2018)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2018)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2018)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOC ECONOMIQUE ENTREPRISE GENERALE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
Operating WCR
653 581 €
763 108 €
0 €
Inventory turnover (days)
39
25
0
Customer payment term (days)
69
79
0
Supplier payment term (days)
91
87
0
Positioning of SOC ECONOMIQUE ENTREPRISE GENERALE in its sector
Comparison with sector Travaux de maçonnerie générale et gros œuvre de bâtiment
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (36 transactions).
This range of 108 947€ to 317 201€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2018
Indicative
108k€213k€317k€
213 523 €Range: 108 947€ - 317 201€
NAF 5 année 2018
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 36 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de maçonnerie générale et gros œuvre de bâtiment)
Compare SOC ECONOMIQUE ENTREPRISE GENERALE with other companies in the same sector:
Frequently asked questions about SOC ECONOMIQUE ENTREPRISE GENERALE
What is the revenue of SOC ECONOMIQUE ENTREPRISE GENERALE ?
The revenue of SOC ECONOMIQUE ENTREPRISE GENERALE in 2017 is 3.3 M€.
Is SOC ECONOMIQUE ENTREPRISE GENERALE profitable?
Yes, SOC ECONOMIQUE ENTREPRISE GENERALE generated a net profit of 66 k€ in 2018.
Where is the headquarters of SOC ECONOMIQUE ENTREPRISE GENERALE ?
The headquarters of SOC ECONOMIQUE ENTREPRISE GENERALE is located in FREJUS (83600), in the department Var.
Where to find the tax return of SOC ECONOMIQUE ENTREPRISE GENERALE ?
The tax return of SOC ECONOMIQUE ENTREPRISE GENERALE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOC ECONOMIQUE ENTREPRISE GENERALE operate?
SOC ECONOMIQUE ENTREPRISE GENERALE operates in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment (NAF code 43.99C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart