Employees: 12 (2023.0)Legal category: SA (autres)Size: PMECreation date: 1976-01-01 (50 years)Status: ActiveBusiness sector: Ingénierie, études techniquesLocation: SAINTE-MAXIME (83120), Var
SOC ECONOMIE MIXTE AMENA CONST ET GESTION : revenue, balance sheet and financial ratios
SOC ECONOMIE MIXTE AMENA CONST ET GESTION is a French company
founded 50 years ago,
specialized in the sector Ingénierie, études techniques.
Based in SAINTE-MAXIME (83120),
this company of category PME
shows in 2024 a revenue of 15.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOC ECONOMIE MIXTE AMENA CONST ET GESTION (SIREN 997749122)
Indicator
2024
2023
2022
2020
2019
2018
2017
2016
Revenue
15 354 151 €
2 745 912 €
2 589 535 €
4 136 528 €
5 402 200 €
5 388 623 €
5 447 123 €
4 975 601 €
Net income
282 062 €
100 574 €
-11 929 €
-6 062 €
57 847 €
139 531 €
283 412 €
148 777 €
EBITDA
434 181 €
-10 046 €
-166 894 €
405 194 €
669 695 €
904 674 €
1 225 812 €
898 229 €
Net margin
1.8%
3.7%
-0.5%
-0.1%
1.1%
2.6%
5.2%
3.0%
Revenue and income statement
In 2024, SOC ECONOMIE MIXTE AMENA CONST ET GESTION achieves revenue of 15.4 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +15.1%. Vs 2023, growth of +459% (2.7 M€ -> 15.4 M€). After deducting consumption (50 k€), gross margin stands at 15.3 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 434 k€, representing 2.8% of revenue. Positive scissor effect: EBITDA margin improves by +3.2 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 282 k€, i.e. 1.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
15 354 151 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
15 304 509 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
434 181 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
377 255 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
282 062 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
2.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 8%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 73%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.8 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 2.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
8.229%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
72.768%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
2.29%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.811
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOC ECONOMIE MIXTE AMENA CONST ET GESTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Debt ratio
146.236
94.255
51.709
15.01
26.205
27.545
17.344
8.229
Financial autonomy
29.717
33.709
36.559
27.203
27.136
17.93
18.751
72.768
Repayment capacity
36.246
8.349
10.933
-3.451
-5.469
-5.177
-9.32
0.811
Cash flow / Revenue
3.662%
10.36%
4.754%
-4.628%
-6.913%
-6.317%
-2.156%
2.29%
Sector positioning
Debt ratio
8.232024
2022
2023
2024
Q1: 0.0
Med: 8.25
Q3: 42.9
Good-9 pts over 3 years
In 2024, the debt ratio of SOC ECONOMIE MIXTE AMENA ... (8.23) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
72.77%2024
2022
2023
2024
Q1: 11.27%
Med: 37.87%
Q3: 61.33%
Excellent+43 pts over 3 years
In 2024, the financial autonomy of SOC ECONOMIE MIXTE AMENA ... (72.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.81 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.9 years
Average+48 pts over 3 years
In 2024, the repayment capacity of SOC ECONOMIE MIXTE AMENA ... (0.81) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 419.30. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.5x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
419.295
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1.513
Liquidity indicators evolution SOC ECONOMIE MIXTE AMENA CONST ET GESTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Liquidity ratio
865.753
725.349
791.982
794.18
829.01
1697.78
1713.773
419.295
Interest coverage
13.464
7.107
6.197
3.788
0.958
-7.673
-41.041
1.513
Sector positioning
Liquidity ratio
419.32024
2022
2023
2024
Q1: 148.97
Med: 229.92
Q3: 405.25
Excellent
In 2024, the liquidity ratio of SOC ECONOMIE MIXTE AMENA ... (419.30) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
1.51x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.05x
Good+44 pts over 3 years
In 2024, the interest coverage of SOC ECONOMIE MIXTE AMENA ... (1.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 11 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 58 days. Excellent situation: suppliers finance 47 days of the operating cycle (retail model). Inventory turnover is 6 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 10 days of revenue, i.e. 406 k€ to permanently finance. Notable WCR improvement over the period (-87%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
405 503 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
11 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
58 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
6 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
10 j
WCR and payment terms evolution SOC ECONOMIE MIXTE AMENA CONST ET GESTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Operating WCR
3 141 843 €
2 313 992 €
1 628 119 €
987 792 €
451 709 €
650 103 €
568 184 €
405 503 €
Inventory turnover (days)
417
402
445
507
920
1680
1615
6
Customer payment term (days)
27
25
23
349
182
97
59
11
Supplier payment term (days)
67
60
61
87
79
86
77
58
Positioning of SOC ECONOMIE MIXTE AMENA CONST ET GESTION in its sector
Comparison with sector Ingénierie, études techniques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions).
This range of 738 271€ to 2 194 834€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
738k€1073k€2194k€
1 073 785 €Range: 738 271€ - 2 194 834€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Ingénierie, études techniques)
Compare SOC ECONOMIE MIXTE AMENA CONST ET GESTION with other companies in the same sector:
Frequently asked questions about SOC ECONOMIE MIXTE AMENA CONST ET GESTION
What is the revenue of SOC ECONOMIE MIXTE AMENA CONST ET GESTION ?
The revenue of SOC ECONOMIE MIXTE AMENA CONST ET GESTION in 2024 is 15.4 M€.
Is SOC ECONOMIE MIXTE AMENA CONST ET GESTION profitable?
Yes, SOC ECONOMIE MIXTE AMENA CONST ET GESTION generated a net profit of 282 k€ in 2024.
Where is the headquarters of SOC ECONOMIE MIXTE AMENA CONST ET GESTION ?
The headquarters of SOC ECONOMIE MIXTE AMENA CONST ET GESTION is located in SAINTE-MAXIME (83120), in the department Var.
Where to find the tax return of SOC ECONOMIE MIXTE AMENA CONST ET GESTION ?
The tax return of SOC ECONOMIE MIXTE AMENA CONST ET GESTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOC ECONOMIE MIXTE AMENA CONST ET GESTION operate?
SOC ECONOMIE MIXTE AMENA CONST ET GESTION operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart