Employees: 11 (2023.0)Legal category: SA à directoireSize: PMECreation date: 1990-07-11 (35 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: SAINT-DENIS (97400), La Reunion
SOC ECON MIXTE INDUSTRIALISATION REUNION is a French company
founded 35 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in SAINT-DENIS (97400),
this company of category PME
shows in 2024 a revenue of 2.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOC ECON MIXTE INDUSTRIALISATION REUNION (SIREN 379102874)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
2015
Revenue
2 250 235 €
2 214 578 €
2 066 892 €
2 026 482 €
2 042 380 €
2 071 677 €
2 111 463 €
1 957 137 €
1 680 066 €
Net income
147 685 €
146 343 €
105 152 €
60 099 €
46 858 €
80 362 €
121 363 €
121 485 €
45 038 €
EBITDA
403 448 €
340 536 €
372 932 €
120 497 €
257 097 €
326 780 €
371 470 €
324 499 €
206 652 €
Net margin
6.6%
6.6%
5.1%
3.0%
2.3%
3.9%
5.7%
6.2%
2.7%
Revenue and income statement
In 2024, SOC ECON MIXTE INDUSTRIALISATION REUNION achieves revenue of 2.3 M€. Revenue is growing positively over 9 years (CAGR: +3.3%). Vs 2023: +2%. After deducting consumption (0 €), gross margin stands at 2.3 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 403 k€, representing 17.9% of revenue. Positive scissor effect: EBITDA margin improves by +2.6 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 148 k€, i.e. 6.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 250 235 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 250 235 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
403 448 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
136 942 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
147 685 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
17.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 19%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 76%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.4 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 16.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
18.536%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
76.119%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
16.599%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.389
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
22.942
28.261
25.81
20.582
18.647
18.88
18.438
18.496
18.536
Financial autonomy
69.439
68.483
66.88
68.031
67.919
74.502
72.462
72.044
76.119
Repayment capacity
2.564
2.712
1.695
1.522
1.574
3.558
1.28
1.521
1.389
Cash flow / Revenue
11.936%
11.935%
15.497%
14.147%
13.094%
5.911%
16.525%
14.605%
16.599%
Sector positioning
Debt ratio
18.542024
2021
2023
2024
Q1: -20.62
Med: 5.98
Q3: 146.83
Average
In 2024, the debt ratio of SOC ECON MIXTE INDUSTRIAL... (18.54) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
76.12%2024
2021
2023
2024
Q1: 0.04%
Med: 27.47%
Q3: 73.82%
Excellent+5 pts over 3 years
In 2024, the financial autonomy of SOC ECON MIXTE INDUSTRIAL... (76.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.39 years2024
2021
2023
2024
Q1: -0.02 years
Med: 0.65 years
Q3: 10.57 years
Average
In 2024, the repayment capacity of SOC ECON MIXTE INDUSTRIAL... (1.39) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 664.61. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
664.613
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
72.384
150.228
201.243
236.997
235.317
345.726
318.817
391.133
664.613
Interest coverage
5.183
2.388
1.483
0.764
0.098
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
664.612024
2021
2023
2024
Q1: 83.33
Med: 307.99
Q3: 1318.25
Good+7 pts over 3 years
In 2024, the liquidity ratio of SOC ECON MIXTE INDUSTRIAL... (664.61) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2024
2021
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 20.04x
Average
In 2024, the interest coverage of SOC ECON MIXTE INDUSTRIAL... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 35 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 50 days. Favorable situation: supplier credit is longer than customer credit by 15 days. Overall, WCR represents 17 days of revenue, i.e. 109 k€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
108 754 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
35 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
50 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
17 j
WCR and payment terms evolution SOC ECON MIXTE INDUSTRIALISATION REUNION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
105 239 €
67 913 €
109 712 €
67 081 €
119 479 €
170 711 €
144 455 €
195 304 €
108 754 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
32
23
25
31
29
29
32
39
35
Supplier payment term (days)
101
60
54
68
91
55
81
114
50
Positioning of SOC ECON MIXTE INDUSTRIALISATION REUNION in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 169 transactions of similar company sales
in 2024,
the value of SOC ECON MIXTE INDUSTRIALISATION REUNION is estimated at
1 875 424 €
(range 567 617€ - 3 396 826€).
With an EBITDA of 403 448€, the sector multiple of 5.6x is applied.
The price/revenue ratio is 0.81x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
169 transactions
567k€1875k€3396k€
1 875 424 €Range: 567 617€ - 3 396 826€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
403 448 €×5.6x
Estimation2 259 239 €
598 035€ - 4 032 464€
Revenue Multiple30%
2 250 235 €×0.81x
Estimation1 815 101 €
693 608€ - 3 384 721€
Net Income Multiple20%
147 685 €×6.8x
Estimation1 006 374 €
302 585€ - 1 825 893€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 169 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare SOC ECON MIXTE INDUSTRIALISATION REUNION with other companies in the same sector:
Frequently asked questions about SOC ECON MIXTE INDUSTRIALISATION REUNION
What is the revenue of SOC ECON MIXTE INDUSTRIALISATION REUNION ?
The revenue of SOC ECON MIXTE INDUSTRIALISATION REUNION in 2024 is 2.3 M€.
Is SOC ECON MIXTE INDUSTRIALISATION REUNION profitable?
Yes, SOC ECON MIXTE INDUSTRIALISATION REUNION generated a net profit of 148 k€ in 2024.
Where is the headquarters of SOC ECON MIXTE INDUSTRIALISATION REUNION ?
The headquarters of SOC ECON MIXTE INDUSTRIALISATION REUNION is located in SAINT-DENIS (97400), in the department La Reunion.
Where to find the tax return of SOC ECON MIXTE INDUSTRIALISATION REUNION ?
The tax return of SOC ECON MIXTE INDUSTRIALISATION REUNION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOC ECON MIXTE INDUSTRIALISATION REUNION operate?
SOC ECON MIXTE INDUSTRIALISATION REUNION operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart