Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1974-01-01 (52 years)Status: ActiveBusiness sector: Commerce de détail d'habillement en magasin spécialiséLocation: METZ (57000), Moselle
SOC DYN EXPANSION : revenue, balance sheet and financial ratios
SOC DYN EXPANSION is a French company
founded 52 years ago,
specialized in the sector Commerce de détail d'habillement en magasin spécialisé.
Based in METZ (57000),
this company of category PME
shows in 2020 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOC DYN EXPANSION (SIREN 301295283)
Indicator
2025
2024
2023
2022
2021
2020
2018
2016
Revenue
N/C
N/C
N/C
N/C
N/C
1 730 140 €
N/C
1 603 813 €
Net income
68 139 €
85 717 €
145 523 €
154 544 €
3 540 €
37 279 €
59 946 €
-82 523 €
EBITDA
N/C
N/C
N/C
N/C
N/C
166 403 €
N/C
-2 594 €
Net margin
N/C
N/C
N/C
N/C
N/C
2.2%
N/C
-5.1%
Revenue and income statement
In 2025, SOC DYN EXPANSION generates positive net income of 68 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
68 139 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 61%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
60.818%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
49.197%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2020
2021
2022
2023
2024
2025
Debt ratio
7.533
6.166
5.844
177.506
103.757
57.326
86.605
60.818
Financial autonomy
70.892
82.925
80.777
27.223
40.517
51.351
45.205
49.197
Repayment capacity
-3.88
None
0.305
None
None
None
None
None
Cash flow / Revenue
-1.343%
None%
10.097%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
60.822025
2023
2024
2025
Q1: 2.38
Med: 23.1
Q3: 81.62
Average+6 pts over 3 years
In 2025, the debt ratio of SOC DYN EXPANSION (60.82) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
49.2%2025
2023
2024
2025
Q1: 13.16%
Med: 41.83%
Q3: 65.16%
Good-9 pts over 3 years
In 2025, the financial autonomy of SOC DYN EXPANSION (49.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 246.74. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
246.74
Liquidity indicators evolution SOC DYN EXPANSION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2020
2021
2022
2023
2024
2025
Liquidity ratio
342.042
673.13
518.339
339.667
447.937
388.959
361.723
246.74
Interest coverage
-624.017
None
1.84
None
None
None
None
None
Sector positioning
Liquidity ratio
246.742025
2023
2024
2025
Q1: 124.91
Med: 218.23
Q3: 398.1
Good-21 pts over 3 years
In 2025, the liquidity ratio of SOC DYN EXPANSION (246.74) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOC DYN EXPANSION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2020
2021
2022
2023
2024
2025
Operating WCR
963 234 €
0 €
427 345 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
114
0
130
0
0
0
0
0
Customer payment term (days)
47
0
11
0
0
0
0
0
Supplier payment term (days)
74
0
25
0
0
0
0
0
Positioning of SOC DYN EXPANSION in its sector
Comparison with sector Commerce de détail d'habillement en magasin spécialisé
Valuation estimate
Based on 51 transactions of similar company sales
in 2025,
the value of SOC DYN EXPANSION is estimated at
144 566 €
(range 87 601€ - 650 236€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
51 tx
87k€144k€650k€
144 566 €Range: 87 601€ - 650 236€
NAF 5 année 2025
Valuation method used
Net Income Multiple
68 139 €
×
2.1x
=144 566 €
Range: 87 602€ - 650 237€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail d'habillement en magasin spécialisé)
Compare SOC DYN EXPANSION with other companies in the same sector:
Frequently asked questions about SOC DYN EXPANSION
What is the revenue of SOC DYN EXPANSION ?
The revenue of SOC DYN EXPANSION in 2020 is 1.7 M€.
Is SOC DYN EXPANSION profitable?
Yes, SOC DYN EXPANSION generated a net profit of 68 k€ in 2025.
Where is the headquarters of SOC DYN EXPANSION ?
The headquarters of SOC DYN EXPANSION is located in METZ (57000), in the department Moselle.
Where to find the tax return of SOC DYN EXPANSION ?
The tax return of SOC DYN EXPANSION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOC DYN EXPANSION operate?
SOC DYN EXPANSION operates in the sector Commerce de détail d'habillement en magasin spécialisé (NAF code 47.71Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart