Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 1972-01-01 (54 years)Status: ActiveBusiness sector: Autres commerces de détail spécialisés diversLocation: ALFORTVILLE (94140), Val-de-Marne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SOC DIFFUSION MEUBLES ARTICLES ENFANTS is a French company
founded 54 years ago,
specialized in the sector Autres commerces de détail spécialisés divers.
Based in ALFORTVILLE (94140),
this company of category PME
shows in 2015 a net income positive of 8 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOC DIFFUSION MEUBLES ARTICLES ENFANTS (SIREN 722006087)
Indicator
2015
2014
2013
Revenue
N/C
N/C
N/C
Net income
7 661 €
1 316 €
15 037 €
EBITDA
N/C
-11 787 €
-13 486 €
Net margin
N/C
N/C
N/C
Revenue and income statement
Im Jahr 2015 erzielt SOC DIFFUSION MEUBLES ARTICLES ENFANTS ein positives Nettoergebnis von 8 k€. Entwicklung 2013-2015: 15 k€ -> 8 k€.
Net income (2015)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
7 661 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 112%. Der Verschuldungsgrad ist hoch: Der Verhandlungsspielraum mit Banken ist reduziert. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 43%. Diese hohe Autonomie bedeutet, dass das Unternehmen den Großteil seiner Vermögenswerte durch Eigenkapital finanziert.
Debt ratio (2015)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
111.888%
Financial autonomy (2015)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.359%
Asset age ratio (2015)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
Debt ratio
151.214
127.21
111.888
Financial autonomy
37.248
41.231
43.359
Repayment capacity
3.617
27.319
None
Cash flow / Revenue
None%
None%
None%
Sector positioning
Verschuldungsgrad
111.892015
2013
2014
2015
Q1: 0.0
Med: 5.2
Q3: 120.67
Average
Im Jahr 2015 liegt über dem Median der Branche das verschuldungsgrad von SOC DIFFUSION MEUBLES ART... (111.89). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Finanzielle Autonomie
43.36%2015
2013
2014
2015
Q1: 1.13%
Med: 23.84%
Q3: 58.72%
Gut+5 pts over 3 years
Im Jahr 2015 liegt über dem Median der Branche das finanzielle autonomie von SOC DIFFUSION MEUBLES ART... (43.4%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Rückzahlungsfähigkeit
27.32 ans2014
2013
2014
Q1: -0.01 ans
Med: 0.0 ans
Q3: 2.17 ans
Beobachten
Im Jahr 2014 liegt in den oberen 25% der Branche das rückzahlungsfähigkeit von SOC DIFFUSION MEUBLES ART... (27.3 ans). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine lange Dauer kann auf hohe Verschuldung im Verhältnis zur Rückzahlungskapazität hinweisen.
Liquidity ratios
Die Liquiditätsquote beträgt 329.22. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2015)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2013
2014
2015
Liquidity ratio
344.08
272.962
329.223
Interest coverage
-12.761
-10.181
None
Sector positioning
Liquiditätsquote
329.222015
2013
2014
2015
Q1: 65.18
Med: 127.42
Q3: 237.77
Ausgezeichnet
Im Jahr 2015 liegt in den oberen 25% der Branche das liquiditätsquote von SOC DIFFUSION MEUBLES ART... (329.22). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Ein Verhältnis über 1 gewährleistet komfortable Deckung kurzfristiger Fälligkeiten.
Zinsdeckung
-10.18x2014
2013
2014
Q1: 0.0x
Med: 0.0x
Q3: 3.74x
Average
Im Jahr 2014 liegt unter dem Median der Branche das zinsdeckung von SOC DIFFUSION MEUBLES ART... (-10.2x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Eine Verbesserung würde die Wettbewerbsposition stärken.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke.
Operating WCR (2015)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2015)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2015)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2015)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOC DIFFUSION MEUBLES ARTICLES ENFANTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
Operating WCR
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
0
0
0
Supplier payment term (days)
182
202
0
Positioning of SOC DIFFUSION MEUBLES ARTICLES ENFANTS in its sector
Comparison with sector Autres commerces de détail spécialisés divers
Valuation estimate
Based on 994 transactions of similar company sales
(all years),
the value of SOC DIFFUSION MEUBLES ARTICLES ENFANTS is estimated at
33 033 €
(range 12 153€ - 69 608€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2015
994 transactions
12k€33k€69k€
33 033 €Range: 12 153€ - 69 608€
NAF 5 all-time
Valuation method used
Net Income Multiple
7 661 €
×
4.3x
=33 033 €
Range: 12 154€ - 69 609€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 994 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres commerces de détail spécialisés divers)
Compare SOC DIFFUSION MEUBLES ARTICLES ENFANTS with other companies in the same sector:
Frequently asked questions about SOC DIFFUSION MEUBLES ARTICLES ENFANTS
What is the revenue of SOC DIFFUSION MEUBLES ARTICLES ENFANTS ?
The revenue of SOC DIFFUSION MEUBLES ARTICLES ENFANTS is not publicly disclosed (confidential accounts filed with INPI).
Is SOC DIFFUSION MEUBLES ARTICLES ENFANTS profitable?
Yes, SOC DIFFUSION MEUBLES ARTICLES ENFANTS generated a net profit of 8 k€ in 2015.
Where is the headquarters of SOC DIFFUSION MEUBLES ARTICLES ENFANTS ?
The headquarters of SOC DIFFUSION MEUBLES ARTICLES ENFANTS is located in ALFORTVILLE (94140), in the department Val-de-Marne.
Where to find the tax return of SOC DIFFUSION MEUBLES ARTICLES ENFANTS ?
The tax return of SOC DIFFUSION MEUBLES ARTICLES ENFANTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOC DIFFUSION MEUBLES ARTICLES ENFANTS operate?
SOC DIFFUSION MEUBLES ARTICLES ENFANTS operates in the sector Autres commerces de détail spécialisés divers (NAF code 47.78C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart