Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2005-10-01 (20 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: SALAZIE (97433), La Reunion
SOC D'EXPLOITATION HOTELIERE DU CIRQUE : revenue, balance sheet and financial ratios
SOC D'EXPLOITATION HOTELIERE DU CIRQUE is a French company
founded 20 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in SALAZIE (97433),
this company of category PME
shows in 2022 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOC D'EXPLOITATION HOTELIERE DU CIRQUE (SIREN 484390968)
Indicator
2024
2023
2022
2021
2020
2018
2017
2016
Revenue
N/C
N/C
1 137 055 €
647 119 €
535 960 €
1 188 106 €
1 180 558 €
1 108 781 €
Net income
-88 153 €
118 055 €
80 301 €
92 952 €
-109 462 €
106 308 €
155 724 €
146 823 €
EBITDA
N/C
N/C
131 367 €
83 920 €
-119 763 €
164 208 €
198 306 €
128 878 €
Net margin
N/C
N/C
7.1%
14.4%
-20.4%
8.9%
13.2%
13.2%
Revenue and income statement
In 2024, SOC D'EXPLOITATION HOTELIERE DU CIRQUE records a net loss of 88 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-88 153 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 62%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
13.853%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
62.474%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOC D'EXPLOITATION HOTELIERE DU CIRQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Debt ratio
2.145
1.777
1.162
22.832
29.096
24.189
18.974
13.853
Financial autonomy
83.313
87.256
52.747
70.752
64.868
65.742
70.111
62.474
Repayment capacity
0.211
0.12
0.377
-3.409
3.495
2.926
None
None
Cash flow / Revenue
9.992%
15.462%
3.45%
-14.079%
11.172%
8.084%
None%
None%
Sector positioning
Debt ratio
13.852024
2022
2023
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Good
In 2024, the debt ratio of SOC D'EXPLOITATION HOTELI... (13.85) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
62.47%2024
2022
2023
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Excellent
In 2024, the financial autonomy of SOC D'EXPLOITATION HOTELI... (62.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
2.93 years2022
2022
Q1: -0.0 years
Med: 1.33 years
Q3: 5.31 years
Average
In 2022, the repayment capacity of SOC D'EXPLOITATION HOTELI... (2.93) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 411.74. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
411.74
Liquidity indicators evolution SOC D'EXPLOITATION HOTELIERE DU CIRQUE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Liquidity ratio
535.324
564.023
572.467
557.398
385.559
351.299
388.184
411.74
Interest coverage
0.0
2.878
17.398
-3.114
8.107
28.559
None
None
Sector positioning
Liquidity ratio
411.742024
2022
2023
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Excellent
In 2024, the liquidity ratio of SOC D'EXPLOITATION HOTELI... (411.74) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
28.56x2022
2022
Q1: 0.0x
Med: 1.51x
Q3: 7.64x
Excellent
In 2022, the interest coverage of SOC D'EXPLOITATION HOTELI... (28.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOC D'EXPLOITATION HOTELIERE DU CIRQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Operating WCR
369 912 €
80 113 €
4 146 €
-48 060 €
-107 364 €
-36 863 €
0 €
0 €
Inventory turnover (days)
3
3
3
6
6
3
0
0
Customer payment term (days)
20
20
13
4
19
19
0
0
Supplier payment term (days)
65
40
43
83
87
96
0
0
Positioning of SOC D'EXPLOITATION HOTELIERE DU CIRQUE in its sector
Comparison with sector Hôtels et hébergement similaire
Similar companies (Hôtels et hébergement similaire )
Compare SOC D'EXPLOITATION HOTELIERE DU CIRQUE with other companies in the same sector:
Frequently asked questions about SOC D'EXPLOITATION HOTELIERE DU CIRQUE
What is the revenue of SOC D'EXPLOITATION HOTELIERE DU CIRQUE ?
The revenue of SOC D'EXPLOITATION HOTELIERE DU CIRQUE in 2022 is 1.1 M€.
Is SOC D'EXPLOITATION HOTELIERE DU CIRQUE profitable?
SOC D'EXPLOITATION HOTELIERE DU CIRQUE recorded a net loss in 2024.
Where is the headquarters of SOC D'EXPLOITATION HOTELIERE DU CIRQUE ?
The headquarters of SOC D'EXPLOITATION HOTELIERE DU CIRQUE is located in SALAZIE (97433), in the department La Reunion.
Where to find the tax return of SOC D'EXPLOITATION HOTELIERE DU CIRQUE ?
The tax return of SOC D'EXPLOITATION HOTELIERE DU CIRQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOC D'EXPLOITATION HOTELIERE DU CIRQUE operate?
SOC D'EXPLOITATION HOTELIERE DU CIRQUE operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart