Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1995-01-01 (31 years)Status: ActiveBusiness sector: Transports routiers de fret de proximitéLocation: BRIGNOLES (83170), Var
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SOC D'EXPLOI DES ETS RASTEGUE : revenue, balance sheet and financial ratios
SOC D'EXPLOI DES ETS RASTEGUE is a French company
founded 31 years ago,
specialized in the sector Transports routiers de fret de proximité.
Based in BRIGNOLES (83170),
this company of category PME
shows in 2024 a net income positive of 277 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOC D'EXPLOI DES ETS RASTEGUE (SIREN 399648765)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
276 610 €
312 599 €
262 854 €
84 006 €
89 125 €
53 860 €
-13 929 €
73 825 €
57 765 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, SOC D'EXPLOI DES ETS RASTEGUE generates positive net income of 277 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 58 k€ -> 277 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
276 610 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 77%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
12.083%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
76.835%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOC D'EXPLOI DES ETS RASTEGUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
17.252
17.733
124.782
88.014
55.68
102.861
48.241
24.884
12.083
Financial autonomy
64.115
66.741
40.255
48.141
53.761
43.252
56.908
69.144
76.835
Repayment capacity
None
None
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
12.082024
2022
2023
2024
Q1: 1.8
Med: 27.54
Q3: 87.06
Good-21 pts over 3 years
In 2024, the debt ratio of SOC D'EXPLOI DES ETS RAST... (12.08) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
76.83%2024
2022
2023
2024
Q1: 13.27%
Med: 31.55%
Q3: 51.53%
Excellent
In 2024, the financial autonomy of SOC D'EXPLOI DES ETS RAST... (76.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 603.39. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
603.394
Liquidity indicators evolution SOC D'EXPLOI DES ETS RASTEGUE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
244.138
310.446
404.107
520.281
354.56
595.914
473.013
576.834
603.394
Interest coverage
None
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
603.392024
2022
2023
2024
Q1: 117.28
Med: 164.75
Q3: 253.6
Excellent
In 2024, the liquidity ratio of SOC D'EXPLOI DES ETS RAST... (603.39) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of SOC D'EXPLOI DES ETS RASTEGUE in its sector
Comparison with sector Transports routiers de fret de proximité
Valuation estimate
Based on 71 transactions of similar company sales
in 2024,
the value of SOC D'EXPLOI DES ETS RASTEGUE is estimated at
935 333 €
(range 121 355€ - 2 553 416€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
71 tx
121k€935k€2553k€
935 333 €Range: 121 355€ - 2 553 416€
NAF 5 année 2024
Valuation method used
Net Income Multiple
276 610 €
×
3.4x
=935 333 €
Range: 121 356€ - 2 553 416€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret de proximité)
Compare SOC D'EXPLOI DES ETS RASTEGUE with other companies in the same sector:
Frequently asked questions about SOC D'EXPLOI DES ETS RASTEGUE
What is the revenue of SOC D'EXPLOI DES ETS RASTEGUE ?
The revenue of SOC D'EXPLOI DES ETS RASTEGUE is not publicly disclosed (confidential accounts filed with INPI).
Is SOC D'EXPLOI DES ETS RASTEGUE profitable?
Yes, SOC D'EXPLOI DES ETS RASTEGUE generated a net profit of 277 k€ in 2024.
Where is the headquarters of SOC D'EXPLOI DES ETS RASTEGUE ?
The headquarters of SOC D'EXPLOI DES ETS RASTEGUE is located in BRIGNOLES (83170), in the department Var.
Where to find the tax return of SOC D'EXPLOI DES ETS RASTEGUE ?
The tax return of SOC D'EXPLOI DES ETS RASTEGUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOC D'EXPLOI DES ETS RASTEGUE operate?
SOC D'EXPLOI DES ETS RASTEGUE operates in the sector Transports routiers de fret de proximité (NAF code 49.41B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart