Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1983-09-01 (42 years)Status: ActiveBusiness sector: Transports routiers de fret de proximitéLocation: ANDILLY (95580), Val-d'Oise
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SOC DES TRANSPORTS DERNEDEN : revenue, balance sheet and financial ratios
SOC DES TRANSPORTS DERNEDEN is a French company
founded 42 years ago,
specialized in the sector Transports routiers de fret de proximité.
Based in ANDILLY (95580),
this company of category PME
shows in 2024 a net income positive of 80 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOC DES TRANSPORTS DERNEDEN (SIREN 328123633)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
80 496 €
89 116 €
80 972 €
3 432 €
-53 729 €
40 647 €
52 914 €
62 424 €
35 543 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, SOC DES TRANSPORTS DERNEDEN generates positive net income of 80 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 36 k€ -> 80 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
80 496 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 72%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
11.133%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
72.425%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOC DES TRANSPORTS DERNEDEN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.344
1.896
10.554
18.512
11.56
8.069
6.957
5.146
11.133
Financial autonomy
80.134
81.961
76.911
70.313
76.766
80.123
78.425
75.84
72.425
Repayment capacity
None
None
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
11.132024
2022
2023
2024
Q1: 1.8
Med: 27.54
Q3: 87.06
Good
In 2024, the debt ratio of SOC DES TRANSPORTS DERNEDEN (11.13) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
72.42%2024
2022
2023
2024
Q1: 13.27%
Med: 31.55%
Q3: 51.53%
Excellent
In 2024, the financial autonomy of SOC DES TRANSPORTS DERNEDEN (72.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 476.94. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
476.944
Liquidity indicators evolution SOC DES TRANSPORTS DERNEDEN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
448.846
554.717
581.651
538.803
567.475
624.291
532.375
453.796
476.944
Interest coverage
None
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
476.942024
2022
2023
2024
Q1: 117.28
Med: 164.75
Q3: 253.6
Excellent
In 2024, the liquidity ratio of SOC DES TRANSPORTS DERNEDEN (476.94) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of SOC DES TRANSPORTS DERNEDEN in its sector
Comparison with sector Transports routiers de fret de proximité
Valuation estimate
Based on 71 transactions of similar company sales
in 2024,
the value of SOC DES TRANSPORTS DERNEDEN is estimated at
272 190 €
(range 35 315€ - 743 067€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
71 tx
35k€272k€743k€
272 190 €Range: 35 315€ - 743 067€
NAF 5 année 2024
Valuation method used
Net Income Multiple
80 496 €
×
3.4x
=272 190 €
Range: 35 316€ - 743 067€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret de proximité)
Compare SOC DES TRANSPORTS DERNEDEN with other companies in the same sector:
Frequently asked questions about SOC DES TRANSPORTS DERNEDEN
What is the revenue of SOC DES TRANSPORTS DERNEDEN ?
The revenue of SOC DES TRANSPORTS DERNEDEN is not publicly disclosed (confidential accounts filed with INPI).
Is SOC DES TRANSPORTS DERNEDEN profitable?
Yes, SOC DES TRANSPORTS DERNEDEN generated a net profit of 80 k€ in 2024.
Where is the headquarters of SOC DES TRANSPORTS DERNEDEN ?
The headquarters of SOC DES TRANSPORTS DERNEDEN is located in ANDILLY (95580), in the department Val-d'Oise.
Where to find the tax return of SOC DES TRANSPORTS DERNEDEN ?
The tax return of SOC DES TRANSPORTS DERNEDEN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOC DES TRANSPORTS DERNEDEN operate?
SOC DES TRANSPORTS DERNEDEN operates in the sector Transports routiers de fret de proximité (NAF code 49.41B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart