Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1991-11-04 (34 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de bois et de matériaux de construction Location: SAINT-MAXIMIN-LA-SAINTE-BAUME (83470), Var
SOC DES AGREGATS DE PROVENCE : revenue, balance sheet and financial ratios
SOC DES AGREGATS DE PROVENCE is a French company
founded 34 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction .
Based in SAINT-MAXIMIN-LA-SAINTE-BAUME (83470),
this company of category PME
shows in 2022 a revenue of 46 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOC DES AGREGATS DE PROVENCE (SIREN 383577632)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
45 940 €
3 175 611 €
3 208 887 €
2 236 830 €
1 739 152 €
512 445 €
582 541 €
Net income
-15 508 €
194 782 €
48 838 €
192 308 €
167 953 €
147 510 €
-68 973 €
-3 100 €
EBITDA
-16 400 €
-75 058 €
119 494 €
297 680 €
256 827 €
175 083 €
-29 070 €
-37 792 €
Net margin
N/C
424.0%
1.5%
6.0%
7.5%
8.5%
-13.5%
-0.5%
Revenue and income statement
In 2023, SOC DES AGREGATS DE PROVENCE records a net loss of 16 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-16 400 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-15 654 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-15 508 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 96%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
96.331%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Solvency indicators evolution SOC DES AGREGATS DE PROVENCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
11.948
15.789
10.182
30.661
34.53
73.181
0.787
0.0
Financial autonomy
72.282
62.045
43.782
44.465
42.929
38.781
89.452
96.331
Repayment capacity
-0.8
-0.48
0.194
0.617
0.808
3.33
-0.027
0.0
Cash flow / Revenue
-6.574%
-10.768%
9.529%
8.766%
6.886%
2.6%
-356.493%
None%
Sector positioning
Debt ratio
0.02023
2021
2022
2023
Q1: 2.55
Med: 20.68
Q3: 66.44
Excellent-47 pts over 3 years
In 2023, the debt ratio of SOC DES AGREGATS DE PROVENCE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
96.33%2023
2021
2022
2023
Q1: 23.86%
Med: 43.99%
Q3: 61.49%
Excellent+30 pts over 3 years
In 2023, the financial autonomy of SOC DES AGREGATS DE PROVENCE (96.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2023
2021
2022
2023
Q1: 0.0 years
Med: 0.6 years
Q3: 2.59 years
Excellent-50 pts over 3 years
In 2023, the repayment capacity of SOC DES AGREGATS DE PROVENCE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2725.27. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
2725.271
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-0.134
Liquidity indicators evolution SOC DES AGREGATS DE PROVENCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
385.83
259.74
134.925
184.781
176.336
291.218
1013.41
2725.271
Interest coverage
-2.934
-1.727
0.342
0.133
0.453
1.434
-1.452
-0.134
Sector positioning
Liquidity ratio
2725.272023
2021
2022
2023
Q1: 162.77
Med: 229.51
Q3: 335.91
Excellent
In 2023, the liquidity ratio of SOC DES AGREGATS DE PROVENCE (2725.27) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-0.13x2023
2021
2022
2023
Q1: 0.0x
Med: 1.22x
Q3: 6.21x
Average-30 pts over 3 years
In 2023, the interest coverage of SOC DES AGREGATS DE PROVENCE (-0.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 48 days. Excellent situation: suppliers finance 48 days of the operating cycle (retail model).
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
48 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOC DES AGREGATS DE PROVENCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
201 594 €
169 630 €
471 432 €
618 058 €
722 866 €
668 212 €
90 838 €
0 €
Inventory turnover (days)
103
93
53
64
46
0
0
0
Customer payment term (days)
20
24
24
33
38
47
2214
0
Supplier payment term (days)
30
48
70
46
48
29
23
48
Positioning of SOC DES AGREGATS DE PROVENCE in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction
Similar companies (Commerce de gros (commerce interentreprises) de bois et de matériaux de construction )
Compare SOC DES AGREGATS DE PROVENCE with other companies in the same sector:
Frequently asked questions about SOC DES AGREGATS DE PROVENCE
What is the revenue of SOC DES AGREGATS DE PROVENCE ?
The revenue of SOC DES AGREGATS DE PROVENCE in 2022 is 46 k€.
Is SOC DES AGREGATS DE PROVENCE profitable?
SOC DES AGREGATS DE PROVENCE recorded a net loss in 2023.
Where is the headquarters of SOC DES AGREGATS DE PROVENCE ?
The headquarters of SOC DES AGREGATS DE PROVENCE is located in SAINT-MAXIMIN-LA-SAINTE-BAUME (83470), in the department Var.
Where to find the tax return of SOC DES AGREGATS DE PROVENCE ?
The tax return of SOC DES AGREGATS DE PROVENCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOC DES AGREGATS DE PROVENCE operate?
SOC DES AGREGATS DE PROVENCE operates in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction (NAF code 46.73A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart