Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1998-03-01 (28 years)Status: ActiveBusiness sector: Enseignement de disciplines sportives et d'activités de loisirsLocation: LAMORLAYE (60260), Oise
SOC D'ENTRAINEMENT MATHIEU BOUTIN is a French company
founded 28 years ago,
specialized in the sector Enseignement de disciplines sportives et d'activités de loisirs.
Based in LAMORLAYE (60260),
this company of category PME
shows in 2022 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOC D'ENTRAINEMENT MATHIEU BOUTIN (SIREN 417809779)
Indicator
2024
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 265 678 €
1 174 805 €
1 009 464 €
1 137 201 €
1 311 401 €
1 071 447 €
1 221 514 €
Net income
-84 336 €
60 772 €
167 €
53 204 €
-34 161 €
149 418 €
-112 535 €
2 834 €
EBITDA
N/C
14 207 €
134 795 €
110 769 €
117 283 €
208 239 €
54 873 €
95 517 €
Net margin
N/C
4.8%
0.0%
5.3%
-3.0%
11.4%
-10.5%
0.2%
Revenue and income statement
In 2024, SOC D'ENTRAINEMENT MATHIEU BOUTIN records a net loss of 84 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-84 336 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 28%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
27.637%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
50.189%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Debt ratio
121.848
164.042
97.185
88.84
119.779
100.335
63.798
27.637
Financial autonomy
32.062
25.744
37.938
37.787
35.0
38.047
46.315
50.189
Repayment capacity
4.178
6.687
1.634
2.47
4.038
2.76
-24.369
None
Cash flow / Revenue
7.187%
4.274%
15.266%
9.507%
10.389%
10.976%
-0.866%
None%
Sector positioning
Debt ratio
27.642024
2021
2022
2024
Q1: 0.0
Med: 10.53
Q3: 77.16
Average-16 pts over 3 years
In 2024, the debt ratio of SOC D'ENTRAINEMENT MATHIE... (27.64) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
50.19%2024
2021
2022
2024
Q1: 0.0%
Med: 16.96%
Q3: 49.78%
Excellent+16 pts over 3 years
In 2024, the financial autonomy of SOC D'ENTRAINEMENT MATHIE... (50.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-24.37 years2022
2021
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 1.48 years
Excellent-50 pts over 2 years
In 2022, the repayment capacity of SOC D'ENTRAINEMENT MATHIE... (-24.37) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 128.06. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Liquidity ratio
118.395
111.599
0.0
125.21
246.428
233.849
222.305
128.065
Interest coverage
7.101
10.604
2.619
4.563
3.454
2.689
19.336
None
Sector positioning
Liquidity ratio
128.062024
2021
2022
2024
Q1: 88.63
Med: 182.89
Q3: 416.75
Average-19 pts over 3 years
In 2024, the liquidity ratio of SOC D'ENTRAINEMENT MATHIE... (128.06) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
19.34x2022
2021
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.51x
Excellent
In 2022, the interest coverage of SOC D'ENTRAINEMENT MATHIE... (19.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOC D'ENTRAINEMENT MATHIEU BOUTIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Operating WCR
-7 036 €
13 350 €
-114 262 €
-21 141 €
62 597 €
3 289 €
-41 185 €
0 €
Inventory turnover (days)
3
2
0
1
2
2
2
0
Customer payment term (days)
22
22
0
14
41
16
6
0
Supplier payment term (days)
54
59
49
55
57
50
40
0
Positioning of SOC D'ENTRAINEMENT MATHIEU BOUTIN in its sector
Comparison with sector Enseignement de disciplines sportives et d'activités de loisirs
Similar companies (Enseignement de disciplines sportives et d'activités de loisirs)
Compare SOC D'ENTRAINEMENT MATHIEU BOUTIN with other companies in the same sector:
Frequently asked questions about SOC D'ENTRAINEMENT MATHIEU BOUTIN
What is the revenue of SOC D'ENTRAINEMENT MATHIEU BOUTIN ?
The revenue of SOC D'ENTRAINEMENT MATHIEU BOUTIN in 2022 is 1.3 M€.
Is SOC D'ENTRAINEMENT MATHIEU BOUTIN profitable?
SOC D'ENTRAINEMENT MATHIEU BOUTIN recorded a net loss in 2024.
Where is the headquarters of SOC D'ENTRAINEMENT MATHIEU BOUTIN ?
The headquarters of SOC D'ENTRAINEMENT MATHIEU BOUTIN is located in LAMORLAYE (60260), in the department Oise.
Where to find the tax return of SOC D'ENTRAINEMENT MATHIEU BOUTIN ?
The tax return of SOC D'ENTRAINEMENT MATHIEU BOUTIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOC D'ENTRAINEMENT MATHIEU BOUTIN operate?
SOC D'ENTRAINEMENT MATHIEU BOUTIN operates in the sector Enseignement de disciplines sportives et d'activités de loisirs (NAF code 85.51Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart