Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: ETICreation date: 1969-01-01 (57 years)Status: ActiveBusiness sector: Fabrication d'autres produits chimiques organiques de baseLocation: LEVALLOIS-PERRET (92300), Hauts-de-Seine
SOC DE PRODUITS CHIMIQUES DE LORRAINE : revenue, balance sheet and financial ratios
SOC DE PRODUITS CHIMIQUES DE LORRAINE is a French company
founded 57 years ago,
specialized in the sector Fabrication d'autres produits chimiques organiques de base.
Based in LEVALLOIS-PERRET (92300),
this company of category ETI
shows in 2017 a revenue of 8.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOC DE PRODUITS CHIMIQUES DE LORRAINE (SIREN 692018211)
Indicator
2021
2020
2019
2018
2017
2016
2015
2014
2013
Revenue
N/C
N/C
N/C
N/C
8 794 985 €
9 067 533 €
9 177 342 €
10 986 102 €
11 118 741 €
Net income
231 235 €
177 934 €
-874 468 €
-404 538 €
145 810 €
124 439 €
62 031 €
57 859 €
23 909 €
EBITDA
N/C
N/C
N/C
N/C
652 944 €
1 038 514 €
380 829 €
168 272 €
108 610 €
Net margin
N/C
N/C
N/C
N/C
1.7%
1.4%
0.7%
0.5%
0.2%
Revenue and income statement
In 2021, SOC DE PRODUITS CHIMIQUES DE LORRAINE generates positive net income of 231 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2013-2021: 24 k€ -> 231 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
231 235 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 62%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.645%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
62.281%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOC DE PRODUITS CHIMIQUES DE LORRAINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2017
2018
2019
2020
2021
Debt ratio
18.738
11.491
5.528
0.793
35.3
59.841
96.439
85.229
2.645
Financial autonomy
55.419
57.605
63.836
62.435
52.577
47.608
40.62
42.126
62.281
Repayment capacity
4.438
1.669
0.369
0.027
2.073
None
None
None
None
Cash flow / Revenue
1.257%
2.11%
5.748%
12.372%
7.781%
None%
None%
None%
None%
Sector positioning
Debt ratio
2.652021
2019
2020
2021
Q1: 0.2
Med: 15.55
Q3: 82.04
Good-46 pts over 3 years
In 2021, the debt ratio of SOC DE PRODUITS CHIMIQUES... (2.65) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
62.28%2021
2019
2020
2021
Q1: 23.55%
Med: 46.99%
Q3: 68.98%
Good+29 pts over 3 years
In 2021, the financial autonomy of SOC DE PRODUITS CHIMIQUES... (62.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 281.10. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
281.096
Liquidity indicators evolution SOC DE PRODUITS CHIMIQUES DE LORRAINE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2013
2014
2015
2016
2017
2018
2019
2020
2021
Liquidity ratio
336.162
297.725
236.476
266.142
385.386
427.495
702.353
634.881
281.096
Interest coverage
13.373
4.636
7.1
3.005
4.467
None
None
None
None
Sector positioning
Liquidity ratio
281.12021
2019
2020
2021
Q1: 126.78
Med: 221.55
Q3: 409.09
Good-23 pts over 3 years
In 2021, the liquidity ratio of SOC DE PRODUITS CHIMIQUES... (281.10) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOC DE PRODUITS CHIMIQUES DE LORRAINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2017
2018
2019
2020
2021
Operating WCR
2 274 561 €
1 918 503 €
1 978 818 €
2 581 255 €
2 382 298 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
20
16
15
17
31
0
0
0
0
Customer payment term (days)
53
44
80
93
71
0
0
0
0
Supplier payment term (days)
42
46
39
49
53
0
0
0
0
Positioning of SOC DE PRODUITS CHIMIQUES DE LORRAINE in its sector
Comparison with sector Fabrication d'autres produits chimiques organiques de base
Valuation estimate
Based on 74 transactions of similar company sales
(all years),
the value of SOC DE PRODUITS CHIMIQUES DE LORRAINE is estimated at
124 388 €
(range 55 982€ - 979 652€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2021
74 tx
55k€124k€979k€
124 388 €Range: 55 982€ - 979 652€
Section all-time
Aggregated at NAF section level
Valuation method used
Net Income Multiple
231 235 €
×
0.5x
=124 389 €
Range: 55 982€ - 979 653€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 74 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'autres produits chimiques organiques de base)
Compare SOC DE PRODUITS CHIMIQUES DE LORRAINE with other companies in the same sector:
Frequently asked questions about SOC DE PRODUITS CHIMIQUES DE LORRAINE
What is the revenue of SOC DE PRODUITS CHIMIQUES DE LORRAINE ?
The revenue of SOC DE PRODUITS CHIMIQUES DE LORRAINE in 2017 is 8.8 M€.
Is SOC DE PRODUITS CHIMIQUES DE LORRAINE profitable?
Yes, SOC DE PRODUITS CHIMIQUES DE LORRAINE generated a net profit of 231 k€ in 2021.
Where is the headquarters of SOC DE PRODUITS CHIMIQUES DE LORRAINE ?
The headquarters of SOC DE PRODUITS CHIMIQUES DE LORRAINE is located in LEVALLOIS-PERRET (92300), in the department Hauts-de-Seine.
Where to find the tax return of SOC DE PRODUITS CHIMIQUES DE LORRAINE ?
The tax return of SOC DE PRODUITS CHIMIQUES DE LORRAINE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOC DE PRODUITS CHIMIQUES DE LORRAINE operate?
SOC DE PRODUITS CHIMIQUES DE LORRAINE operates in the sector Fabrication d'autres produits chimiques organiques de base (NAF code 20.14Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart