Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1995-06-06 (30 years)Status: ActiveBusiness sector: Activités des marchands de biens immobiliersLocation: RILLIEUX-LA-PAPE (69140), Rhone
SOC DE PARTICIPATIONS IMMOBILIERES : revenue, balance sheet and financial ratios
SOC DE PARTICIPATIONS IMMOBILIERES is a French company
founded 30 years ago,
specialized in the sector Activités des marchands de biens immobiliers.
Based in RILLIEUX-LA-PAPE (69140),
this company of category ETI
shows in 2024 a revenue of 59 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOC DE PARTICIPATIONS IMMOBILIERES (SIREN 401551478)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
58 742 €
206 544 €
144 768 €
168 345 €
202 305 €
91 847 €
652 454 €
84 179 €
465 535 €
Net income
-341 378 €
-508 504 €
-252 784 €
-155 916 €
-1 022 096 €
2 856 123 €
-1 192 881 €
-1 206 538 €
-602 933 €
EBITDA
-511 842 €
-272 965 €
-246 372 €
-211 793 €
-150 107 €
-619 876 €
-447 392 €
-851 016 €
-413 491 €
Net margin
-581.1%
-246.2%
-174.6%
-92.6%
-505.2%
3109.7%
-182.8%
-1433.3%
-129.5%
Revenue and income statement
In 2024, SOC DE PARTICIPATIONS IMMOBILIERES achieves revenue of 59 k€. Revenue is declining over the period 2016-2024 (CAGR: -22.8%). Significant drop of -72% vs 2023. After deducting consumption (355 k€), gross margin stands at -296 k€, i.e. a rate of -504%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -512 k€, representing -871.3% of revenue. Warning negative scissor effect: despite revenue change (-72%), EBITDA varies by -88%, reducing margin by 739.2 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -341 k€ (-581.1% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
58 742 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
-295 961 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-511 842 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-204 360 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-341 378 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-871.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -161%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -162%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-161.225%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-161.791%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-953.823%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-5.635
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOC DE PARTICIPATIONS IMMOBILIERES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-5798.254
-612.322
-316.984
1797.655
-715.735
-614.707
-416.437
-256.14
-161.225
Financial autonomy
-1.684
-17.87
-40.899
4.941
-15.592
-18.688
-29.905
-59.295
-161.791
Repayment capacity
6.644
-9.172
-16.205
-7.606
-17.994
-26.449
-20.299
-15.818
-5.635
Cash flow / Revenue
251.84%
-1063.36%
-75.963%
-829.575%
-137.511%
-118.13%
-157.074%
-126.755%
-953.823%
Sector positioning
Debt ratio
-161.222024
2022
2023
2024
Q1: 0.0
Med: 5.94
Q3: 188.9
Excellent
In 2024, the debt ratio of SOC DE PARTICIPATIONS IMM... (-161.22) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-161.79%2024
2022
2023
2024
Q1: 0.0%
Med: 12.3%
Q3: 57.41%
Average
In 2024, the financial autonomy of SOC DE PARTICIPATIONS IMM... (-161.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-5.63 years2024
2022
2023
2024
Q1: -9.06 years
Med: 0.0 years
Q3: 2.45 years
Good+9 pts over 3 years
In 2024, the repayment capacity of SOC DE PARTICIPATIONS IMM... (-5.63) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 4054.80. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
4054.796
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-21.806
Liquidity indicators evolution SOC DE PARTICIPATIONS IMMOBILIERES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
2119.5
1062.005
799.563
2136.034
2311.755
2113.984
1435.498
946.024
4054.796
Interest coverage
-474.334
-72.691
-239.88
-620.327
-1173.204
-31.53
-41.458
-17.805
-21.806
Sector positioning
Liquidity ratio
4054.82024
2022
2023
2024
Q1: 148.32
Med: 585.43
Q3: 3614.66
Excellent+12 pts over 3 years
In 2024, the liquidity ratio of SOC DE PARTICIPATIONS IMM... (4054.80) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-21.81x2024
2022
2023
2024
Q1: -12.26x
Med: 0.0x
Q3: 5.03x
Average
In 2024, the interest coverage of SOC DE PARTICIPATIONS IMM... (-21.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 26 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 26 days. Overall, WCR represents 2594 days of revenue, i.e. 423 k€ to permanently finance. Notable WCR improvement over the period (-92%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
423 233 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
26 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
26 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
2594 j
WCR and payment terms evolution SOC DE PARTICIPATIONS IMMOBILIERES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
5 080 104 €
6 048 845 €
4 753 010 €
5 486 481 €
3 453 263 €
3 603 366 €
2 776 280 €
1 719 985 €
423 233 €
Inventory turnover (days)
491
2715
196
1390
631
759
882
618
0
Customer payment term (days)
6
22
89
256
335
317
335
322
26
Supplier payment term (days)
87
265
306
124
137
237
370
42
26
Positioning of SOC DE PARTICIPATIONS IMMOBILIERES in its sector
Comparison with sector Activités des marchands de biens immobiliers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 19 040€ to 48 108€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
19k€40k€48k€
40 732 €Range: 19 040€ - 48 108€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des marchands de biens immobiliers)
Compare SOC DE PARTICIPATIONS IMMOBILIERES with other companies in the same sector:
Frequently asked questions about SOC DE PARTICIPATIONS IMMOBILIERES
What is the revenue of SOC DE PARTICIPATIONS IMMOBILIERES ?
The revenue of SOC DE PARTICIPATIONS IMMOBILIERES in 2024 is 59 k€.
Is SOC DE PARTICIPATIONS IMMOBILIERES profitable?
SOC DE PARTICIPATIONS IMMOBILIERES recorded a net loss in 2024.
Where is the headquarters of SOC DE PARTICIPATIONS IMMOBILIERES ?
The headquarters of SOC DE PARTICIPATIONS IMMOBILIERES is located in RILLIEUX-LA-PAPE (69140), in the department Rhone.
Where to find the tax return of SOC DE PARTICIPATIONS IMMOBILIERES ?
The tax return of SOC DE PARTICIPATIONS IMMOBILIERES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOC DE PARTICIPATIONS IMMOBILIERES operate?
SOC DE PARTICIPATIONS IMMOBILIERES operates in the sector Activités des marchands de biens immobiliers (NAF code 68.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart