Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2002-07-01 (23 years)Status: ActiveBusiness sector: Réparation de machines et équipements mécaniquesLocation: PARIS (75016), Paris
SOC DE MANUTENTION PREST. DE SERVICES : revenue, balance sheet and financial ratios
SOC DE MANUTENTION PREST. DE SERVICES is a French company
founded 23 years ago,
specialized in the sector Réparation de machines et équipements mécaniques.
Based in PARIS (75016),
this company of category PME
shows in 2018 a revenue of 592 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOC DE MANUTENTION PREST. DE SERVICES (SIREN 442239224)
Indicator
2023
2022
2021
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
592 401 €
611 441 €
729 244 €
761 042 €
Net income
65 203 €
73 773 €
112 229 €
28 341 €
56 486 €
203 082 €
76 052 €
EBITDA
N/C
N/C
N/C
59 029 €
98 260 €
306 768 €
111 460 €
Net margin
N/C
N/C
N/C
4.8%
9.2%
27.8%
10.0%
Revenue and income statement
In 2023, SOC DE MANUTENTION PREST. DE SERVICES generates positive net income of 65 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2023: 76 k€ -> 65 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
65 203 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 120%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 23%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
119.678%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
22.765%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOC DE MANUTENTION PREST. DE SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2021
2022
2023
Debt ratio
33.453
20.899
15.305
40.157
71.961
83.948
119.678
Financial autonomy
32.412
46.276
60.306
51.362
27.523
36.047
22.765
Repayment capacity
1.025
0.363
0.848
2.235
None
None
None
Cash flow / Revenue
8.753%
29.3%
12.664%
8.599%
None%
None%
None%
Sector positioning
Debt ratio
119.682023
2021
2022
2023
Q1: 2.93
Med: 19.64
Q3: 60.67
Watch
In 2023, the debt ratio of SOC DE MANUTENTION PREST.... (119.68) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
22.77%2023
2021
2022
2023
Q1: 21.66%
Med: 42.7%
Q3: 61.08%
Average-7 pts over 3 years
In 2023, the financial autonomy of SOC DE MANUTENTION PREST.... (22.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 256.50. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
256.501
Liquidity indicators evolution SOC DE MANUTENTION PREST. DE SERVICES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2021
2022
2023
Liquidity ratio
165.319
199.358
292.282
323.643
197.645
293.301
256.501
Interest coverage
0.264
0.162
1.032
1.294
None
None
None
Sector positioning
Liquidity ratio
256.52023
2021
2022
2023
Q1: 166.89
Med: 236.12
Q3: 336.32
Good+18 pts over 3 years
In 2023, the liquidity ratio of SOC DE MANUTENTION PREST.... (256.50) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOC DE MANUTENTION PREST. DE SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2021
2022
2023
Operating WCR
60 716 €
33 604 €
130 029 €
146 133 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
65
96
96
126
0
0
0
Supplier payment term (days)
181
303
137
37
0
0
0
Positioning of SOC DE MANUTENTION PREST. DE SERVICES in its sector
Comparison with sector Réparation de machines et équipements mécaniques
Valuation estimate
Based on 104 transactions of similar company sales
(all years),
the value of SOC DE MANUTENTION PREST. DE SERVICES is estimated at
84 148 €
(range 55 462€ - 301 368€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
104 transactions
55k€84k€301k€
84 148 €Range: 55 462€ - 301 368€
NAF 5 all-time
Valuation method used
Net Income Multiple
65 203 €
×
1.3x
=84 148 €
Range: 55 462€ - 301 368€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 104 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Réparation de machines et équipements mécaniques)
Compare SOC DE MANUTENTION PREST. DE SERVICES with other companies in the same sector:
Frequently asked questions about SOC DE MANUTENTION PREST. DE SERVICES
What is the revenue of SOC DE MANUTENTION PREST. DE SERVICES ?
The revenue of SOC DE MANUTENTION PREST. DE SERVICES in 2018 is 592 k€.
Is SOC DE MANUTENTION PREST. DE SERVICES profitable?
Yes, SOC DE MANUTENTION PREST. DE SERVICES generated a net profit of 65 k€ in 2023.
Where is the headquarters of SOC DE MANUTENTION PREST. DE SERVICES ?
The headquarters of SOC DE MANUTENTION PREST. DE SERVICES is located in PARIS (75016), in the department Paris.
Where to find the tax return of SOC DE MANUTENTION PREST. DE SERVICES ?
The tax return of SOC DE MANUTENTION PREST. DE SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOC DE MANUTENTION PREST. DE SERVICES operate?
SOC DE MANUTENTION PREST. DE SERVICES operates in the sector Réparation de machines et équipements mécaniques (NAF code 33.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart