Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1988-06-06 (37 years)Status: ActiveBusiness sector: Gestion de fondsLocation: DENAIN (59220), Nord
SOC DE GESTION & DE DISTRIBUTION : revenue, balance sheet and financial ratios
SOC DE GESTION & DE DISTRIBUTION is a French company
founded 37 years ago,
specialized in the sector Gestion de fonds.
Based in DENAIN (59220),
this company of category PME
shows in 2021 a revenue of 6 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOC DE GESTION & DE DISTRIBUTION (SIREN 347720245)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
5 783 €
6 216 €
15 188 €
73 672 €
73 689 €
93 207 €
Net income
5 428 €
-57 050 €
-49 818 €
393 397 €
-90 276 €
-54 909 €
-21 410 €
-12 566 €
96 554 €
EBITDA
-30 470 €
-35 307 €
-17 647 €
-57 305 €
-39 692 €
-31 905 €
18 925 €
-8 825 €
27 403 €
Net margin
N/C
N/C
N/C
6802.6%
-1452.3%
-361.5%
-29.1%
-17.1%
103.6%
Revenue and income statement
En 2024, SOC DE GESTION & DE DISTRIBUTION genera un resultado neto positivo de 5 k€. Evolución 2016-2024: 97 k€ -> 5 k€.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-30 470 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-92 668 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
5 428 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 0%. Este nivel muy bajo refleja una estructura financiera sólida. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 95%. Esta alta autonomía significa que la empresa financia la mayoría de sus activos con fondos propios.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
94.534%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOC DE GESTION & DE DISTRIBUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
2.096
1.215
0.656
0.0
0.0
0.0
0.0
0.0
0.0
Financial autonomy
92.95
94.473
96.239
98.4
98.253
95.929
98.62
96.46
94.534
Repayment capacity
1.879
0.533
0.287
0.0
0.0
0.0
0.0
0.0
0.0
Cash flow / Revenue
27.368%
70.319%
63.062%
85.324%
-394.659%
-1575.895%
None%
None%
None%
Sector positioning
Ratio de endeudamiento
0.02024
2022
2023
2024
Q1: 0.0
Med: 8.3
Q3: 92.95
Excelente
En 2024, el ratio de endeudamiento de SOC DE GESTION & DE DISTR... (0.00) se sitúa en el 25% más bajo del sector, lo cual es positivo. Este ratio mide el peso de la deuda en relación con el patrimonio. Un ratio bajo indica una estructura financiera sólida con poca dependencia de los acreedores.
Autonomía financiera
94.53%2024
2022
2023
2024
Q1: 4.58%
Med: 48.37%
Q3: 87.3%
Excelente
En 2024, el autonomía financiera de SOC DE GESTION & DE DISTR... (94.5%) se sitúa en el top 25% del sector. Este ratio representa la parte del patrimonio en la financiación total. Alta autonomía refleja independencia financiera y capacidad para absorber choques.
Capacidad de reembolso
0.0 ans2024
2022
2023
2024
Q1: -0.01 ans
Med: 0.0 ans
Q3: 3.02 ans
Bueno
En 2024, el capacidad de reembolso de SOC DE GESTION & DE DISTR... (0.0 an) se sitúa por debajo de la mediana del sector. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Esta posición controlada refleja una gestión prudente.
Liquidity ratios
El ratio de liquidez se sitúa en 952.00. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
951.995
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-1.411
Liquidity indicators evolution SOC DE GESTION & DE DISTRIBUTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
1139.34
934.176
1146.205
2249.35
2075.513
1341.434
4859.973
1576.1
951.995
Interest coverage
25.256
-16.465
11.699
-16.988
-2.466
-13.561
-25.653
-101.558
-1.411
Sector positioning
Ratio de liquidez
952.02024
2022
2023
2024
Q1: 100.7
Med: 470.56
Q3: 3112.15
Bueno-20 pts over 3 years
En 2024, el ratio de liquidez de SOC DE GESTION & DE DISTR... (952.00) se sitúa por encima de la mediana del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Esta posición cómoda ofrece un margen de seguridad apreciable.
Cobertura de intereses
-1.41x2024
2022
2023
2024
Q1: -71.27x
Med: 0.0x
Q3: 0.0x
Average+13 pts over 3 years
En 2024, el cobertura de intereses de SOC DE GESTION & DE DISTR... (-1.4x) se sitúa por debajo de la mediana del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Una mejora fortalecería la posición competitiva.
Working capital requirement (WCR) and payment terms
El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería. Plazo medio de cobro a clientes: 0 días. Plazo proveedores: 13 días. Situación favorable.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
13 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOC DE GESTION & DE DISTRIBUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
5 678 €
31 004 €
26 063 €
3 844 €
10 854 €
-69 154 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
85
85
0
0
0
0
0
0
Supplier payment term (days)
742
736
477
296
307
178
398
200
13
Positioning of SOC DE GESTION & DE DISTRIBUTION in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Based on 62 transactions of similar company sales
in 2024,
the value of SOC DE GESTION & DE DISTRIBUTION is estimated at
40 119 €
(range 11 391€ - 79 481€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
62 tx
11k€40k€79k€
40 119 €Range: 11 391€ - 79 481€
NAF 5 année 2024
Valuation method used
Net Income Multiple
5 428 €
×
7.4x
=40 120 €
Range: 11 391€ - 79 481€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 62 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare SOC DE GESTION & DE DISTRIBUTION with other companies in the same sector:
Frequently asked questions about SOC DE GESTION & DE DISTRIBUTION
What is the revenue of SOC DE GESTION & DE DISTRIBUTION ?
The revenue of SOC DE GESTION & DE DISTRIBUTION in 2021 is 6 k€.
Is SOC DE GESTION & DE DISTRIBUTION profitable?
Yes, SOC DE GESTION & DE DISTRIBUTION generated a net profit of 5 k€ in 2024.
Where is the headquarters of SOC DE GESTION & DE DISTRIBUTION ?
The headquarters of SOC DE GESTION & DE DISTRIBUTION is located in DENAIN (59220), in the department Nord.
Where to find the tax return of SOC DE GESTION & DE DISTRIBUTION ?
The tax return of SOC DE GESTION & DE DISTRIBUTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOC DE GESTION & DE DISTRIBUTION operate?
SOC DE GESTION & DE DISTRIBUTION operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart