Employees: 12 (2023.0)Legal category: SA (autres)Size: ETICreation date: 1955-01-01 (71 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: VENDAYS-MONTALIVET (33930), Gironde
SOC DE FINANCEMENT DES CENTRES DE NATURE : revenue, balance sheet and financial ratios
SOC DE FINANCEMENT DES CENTRES DE NATURE is a French company
founded 71 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in VENDAYS-MONTALIVET (33930),
this company of category ETI
shows in 2024 a revenue of 14.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOC DE FINANCEMENT DES CENTRES DE NATURE (SIREN 775658909)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
14 552 537 €
12 737 795 €
13 110 129 €
12 663 624 €
11 508 326 €
12 668 992 €
12 322 555 €
12 083 797 €
11 432 014 €
Net income
3 631 541 €
3 241 462 €
3 213 424 €
2 901 934 €
2 339 946 €
2 590 847 €
2 057 923 €
2 423 172 €
1 370 913 €
EBITDA
3 465 501 €
3 310 397 €
4 578 106 €
4 281 724 €
4 166 522 €
4 685 842 €
3 923 767 €
4 215 713 €
4 187 458 €
Net margin
25.0%
25.4%
24.5%
22.9%
20.3%
20.5%
16.7%
20.1%
12.0%
Revenue and income statement
In 2024, SOC DE FINANCEMENT DES CENTRES DE NATURE achieves revenue of 14.6 M€. Revenue is growing positively over 9 years (CAGR: +3.1%). Vs 2023, growth of +14% (12.7 M€ -> 14.6 M€). After deducting consumption (272 k€), gross margin stands at 14.3 M€, i.e. a rate of 98%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 3.5 M€, representing 23.8% of revenue. Warning negative scissor effect: despite revenue change (+14%), EBITDA varies by +5%, reducing margin by 2.2 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 3.6 M€, i.e. 25.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
14 552 537 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
14 280 596 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
3 465 501 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
3 419 374 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
3 631 541 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
23.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 84%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 31.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.724%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
84.235%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
31.796%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.119
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOC DE FINANCEMENT DES CENTRES DE NATURE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
4.686
0.06
0.078
1.557
3.3
1.583
1.177
1.04
1.724
Financial autonomy
68.349
71.808
77.39
75.956
71.717
74.713
79.811
81.806
84.235
Repayment capacity
0.208
0.003
0.005
0.096
0.192
0.091
0.071
0.077
0.119
Cash flow / Revenue
27.098%
25.099%
25.467%
26.62%
28.241%
29.913%
31.709%
30.057%
31.796%
Sector positioning
Debt ratio
1.722024
2022
2023
2024
Q1: -20.62
Med: 5.98
Q3: 146.83
Good
In 2024, the debt ratio of SOC DE FINANCEMENT DES CE... (1.72) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
84.23%2024
2022
2023
2024
Q1: 0.04%
Med: 27.47%
Q3: 73.82%
Excellent
In 2024, the financial autonomy of SOC DE FINANCEMENT DES CE... (84.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.12 years2024
2022
2023
2024
Q1: -0.02 years
Med: 0.65 years
Q3: 10.57 years
Good
In 2024, the repayment capacity of SOC DE FINANCEMENT DES CE... (0.12) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 843.38. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.2x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
843.378
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.162
Liquidity indicators evolution SOC DE FINANCEMENT DES CENTRES DE NATURE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
298.119
315.307
470.039
472.188
401.348
474.356
623.679
725.207
843.378
Interest coverage
0.341
0.004
0.0
0.054
0.2
0.0
0.0
0.0
0.162
Sector positioning
Liquidity ratio
843.382024
2022
2023
2024
Q1: 83.33
Med: 307.99
Q3: 1318.25
Good
In 2024, the liquidity ratio of SOC DE FINANCEMENT DES CE... (843.38) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.16x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 20.04x
Good+25 pts over 3 years
In 2024, the interest coverage of SOC DE FINANCEMENT DES CE... (0.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 35 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 51 days. Favorable situation: supplier credit is longer than customer credit by 16 days. Overall, WCR represents 489 days of revenue, i.e. 19.8 M€ to permanently finance. Over 2016-2024, WCR increased by +827%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
19 751 722 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
35 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
51 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
489 j
WCR and payment terms evolution SOC DE FINANCEMENT DES CENTRES DE NATURE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-2 716 132 €
5 462 722 €
11 324 674 €
12 723 595 €
11 608 794 €
10 157 999 €
14 560 765 €
9 749 126 €
19 751 722 €
Inventory turnover (days)
3
3
3
4
2
2
2
1
0
Customer payment term (days)
25
16
17
15
27
30
23
31
35
Supplier payment term (days)
33
53
118
171
184
170
136
87
51
Positioning of SOC DE FINANCEMENT DES CENTRES DE NATURE in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 169 transactions of similar company sales
in 2024,
the value of SOC DE FINANCEMENT DES CENTRES DE NATURE is estimated at
18 173 951 €
(range 5 402 267€ - 32 865 323€).
With an EBITDA of 3 465 501€, the sector multiple of 5.6x is applied.
The price/revenue ratio is 0.81x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
169 transactions
5402k€18173k€32865k€
18 173 951 €Range: 5 402 267€ - 32 865 323€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
3 465 501 €×5.6x
Estimation19 406 208 €
5 136 951€ - 34 637 691€
Revenue Multiple30%
14 552 537 €×0.81x
Estimation11 738 477 €
4 485 645€ - 21 889 392€
Net Income Multiple20%
3 631 541 €×6.8x
Estimation24 746 523 €
7 440 493€ - 44 898 299€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 169 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare SOC DE FINANCEMENT DES CENTRES DE NATURE with other companies in the same sector:
Frequently asked questions about SOC DE FINANCEMENT DES CENTRES DE NATURE
What is the revenue of SOC DE FINANCEMENT DES CENTRES DE NATURE ?
The revenue of SOC DE FINANCEMENT DES CENTRES DE NATURE in 2024 is 14.6 M€.
Is SOC DE FINANCEMENT DES CENTRES DE NATURE profitable?
Yes, SOC DE FINANCEMENT DES CENTRES DE NATURE generated a net profit of 3.6 M€ in 2024.
Where is the headquarters of SOC DE FINANCEMENT DES CENTRES DE NATURE ?
The headquarters of SOC DE FINANCEMENT DES CENTRES DE NATURE is located in VENDAYS-MONTALIVET (33930), in the department Gironde.
Where to find the tax return of SOC DE FINANCEMENT DES CENTRES DE NATURE ?
The tax return of SOC DE FINANCEMENT DES CENTRES DE NATURE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOC DE FINANCEMENT DES CENTRES DE NATURE operate?
SOC DE FINANCEMENT DES CENTRES DE NATURE operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart