Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2004-12-01 (21 years)Status: ActiveBusiness sector: Travaux d'isolationLocation: SAINT-ESTEVE (66240), Pyrenees-Orientales
SOC DE CALORIFUGE-PEINTURE-ISOLATION : revenue, balance sheet and financial ratios
SOC DE CALORIFUGE-PEINTURE-ISOLATION is a French company
founded 21 years ago,
specialized in the sector Travaux d'isolation.
Based in SAINT-ESTEVE (66240),
this company of category PME
shows in 2023 a revenue of 2.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOC DE CALORIFUGE-PEINTURE-ISOLATION (SIREN 479757940)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
2 354 586 €
N/C
N/C
1 735 433 €
1 934 130 €
1 446 889 €
N/C
N/C
Net income
-50 067 €
288 918 €
302 453 €
74 045 €
194 997 €
160 666 €
293 030 €
54 634 €
-17 957 €
-210 610 €
EBITDA
N/C
N/C
425 561 €
N/C
N/C
235 769 €
317 003 €
61 080 €
N/C
N/C
Net margin
N/C
N/C
12.8%
N/C
N/C
9.3%
15.2%
3.8%
N/C
N/C
Revenue and income statement
In 2025, SOC DE CALORIFUGE-PEINTURE-ISOLATION records a net loss of 50 k€. This deficit will reduce equity on the balance sheet.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-50 067 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 76%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5.346%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
75.638%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOC DE CALORIFUGE-PEINTURE-ISOLATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
-34.35
-40.525
-110.192
51.546
36.957
22.231
26.34
16.184
8.478
5.346
Financial autonomy
-30.8
-37.598
-20.657
23.858
34.545
46.798
51.376
63.034
74.603
75.638
Repayment capacity
None
None
0.0
0.095
0.803
None
None
0.441
None
None
Cash flow / Revenue
None%
None%
3.241%
15.462%
8.792%
None%
None%
14.01%
None%
None%
Sector positioning
Debt ratio
5.352025
2023
2024
2025
Q1: 2.91
Med: 14.22
Q3: 41.09
Good-17 pts over 3 years
In 2025, the debt ratio of SOC DE CALORIFUGE-PEINTUR... (5.35) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
75.64%2025
2023
2024
2025
Q1: 21.74%
Med: 39.91%
Q3: 59.98%
Excellent+10 pts over 3 years
In 2025, the financial autonomy of SOC DE CALORIFUGE-PEINTUR... (75.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.44 years2023
2023
Q1: 0.0 years
Med: 0.16 years
Q3: 1.22 years
Average
In 2023, the repayment capacity of SOC DE CALORIFUGE-PEINTUR... (0.44) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 450.93. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
450.929
Liquidity indicators evolution SOC DE CALORIFUGE-PEINTURE-ISOLATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
74.195
65.115
73.597
114.939
165.234
212.41
252.503
335.507
487.381
450.929
Interest coverage
None
None
0.0
0.128
0.387
None
None
0.464
None
None
Sector positioning
Liquidity ratio
450.932025
2023
2024
2025
Q1: 142.88
Med: 202.08
Q3: 296.57
Excellent
In 2025, the liquidity ratio of SOC DE CALORIFUGE-PEINTUR... (450.93) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.46x2023
2023
Q1: 0.0x
Med: 0.18x
Q3: 2.35x
Good
In 2023, the interest coverage of SOC DE CALORIFUGE-PEINTUR... (0.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOC DE CALORIFUGE-PEINTURE-ISOLATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
-825 €
175 193 €
46 076 €
0 €
0 €
346 995 €
0 €
0 €
Inventory turnover (days)
0
0
6
4
4
0
0
2
0
0
Customer payment term (days)
0
0
85
71
65
0
0
71
0
0
Supplier payment term (days)
0
0
37
42
54
0
0
46
0
0
Positioning of SOC DE CALORIFUGE-PEINTURE-ISOLATION in its sector
Comparison with sector Travaux d'isolation
Similar companies (Travaux d'isolation)
Compare SOC DE CALORIFUGE-PEINTURE-ISOLATION with other companies in the same sector:
Frequently asked questions about SOC DE CALORIFUGE-PEINTURE-ISOLATION
What is the revenue of SOC DE CALORIFUGE-PEINTURE-ISOLATION ?
The revenue of SOC DE CALORIFUGE-PEINTURE-ISOLATION in 2023 is 2.4 M€.
Is SOC DE CALORIFUGE-PEINTURE-ISOLATION profitable?
SOC DE CALORIFUGE-PEINTURE-ISOLATION recorded a net loss in 2025.
Where is the headquarters of SOC DE CALORIFUGE-PEINTURE-ISOLATION ?
The headquarters of SOC DE CALORIFUGE-PEINTURE-ISOLATION is located in SAINT-ESTEVE (66240), in the department Pyrenees-Orientales.
Where to find the tax return of SOC DE CALORIFUGE-PEINTURE-ISOLATION ?
The tax return of SOC DE CALORIFUGE-PEINTURE-ISOLATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOC DE CALORIFUGE-PEINTURE-ISOLATION operate?
SOC DE CALORIFUGE-PEINTURE-ISOLATION operates in the sector Travaux d'isolation (NAF code 43.29A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart