SOC D'ARCHITECTURE DUPUY SCHOELL is a French company
founded 24 years ago,
specialized in the sector Activités d'architecture .
Based in TALENCE (33400),
this company of category PME
shows in 2016 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOC D'ARCHITECTURE DUPUY SCHOELL (SIREN 439874447)
Indicator
2021
2019
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
1 189 826 €
891 705 €
Net income
102 528 €
-71 167 €
-92 258 €
86 784 €
58 102 €
51 057 €
EBITDA
N/C
N/C
N/C
N/C
97 186 €
100 960 €
Net margin
N/C
N/C
N/C
N/C
4.9%
5.7%
Revenue and income statement
In 2021, SOC D'ARCHITECTURE DUPUY SCHOELL generates positive net income of 103 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2021: 51 k€ -> 103 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
102 528 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 32%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
31.83%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.783%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2021
Debt ratio
19.687
23.589
10.402
0.045
35.125
31.83
Financial autonomy
47.438
49.828
64.077
61.807
50.738
40.783
Repayment capacity
0.859
0.976
None
None
None
None
Cash flow / Revenue
8.688%
6.963%
None%
None%
None%
None%
Sector positioning
Debt ratio
31.832021
2018
2019
2021
Q1: 0.82
Med: 19.05
Q3: 67.37
Average+32 pts over 3 years
In 2021, the debt ratio of SOC D'ARCHITECTURE DUPUY ... (31.83) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
40.78%2021
2018
2019
2021
Q1: 17.13%
Med: 43.38%
Q3: 63.33%
Average-23 pts over 3 years
In 2021, the financial autonomy of SOC D'ARCHITECTURE DUPUY ... (40.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 201.03. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2021
Liquidity ratio
209.115
227.191
305.442
226.837
182.001
201.027
Interest coverage
0.883
1.256
None
None
None
None
Sector positioning
Liquidity ratio
201.032021
2018
2019
2021
Q1: 166.74
Med: 256.06
Q3: 394.61
Average-13 pts over 3 years
In 2021, the liquidity ratio of SOC D'ARCHITECTURE DUPUY ... (201.03) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOC D'ARCHITECTURE DUPUY SCHOELL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2021
Operating WCR
446 931 €
554 435 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
72
95
479
868
0
0
Supplier payment term (days)
195
143
880
1629
0
0
Positioning of SOC D'ARCHITECTURE DUPUY SCHOELL in its sector
Comparison with sector Activités d'architecture
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 137 258€ to 355 349€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2021
Indicative
137k€230k€355k€
230 543 €Range: 137 258€ - 355 349€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités d'architecture )
Compare SOC D'ARCHITECTURE DUPUY SCHOELL with other companies in the same sector:
Frequently asked questions about SOC D'ARCHITECTURE DUPUY SCHOELL
What is the revenue of SOC D'ARCHITECTURE DUPUY SCHOELL ?
The revenue of SOC D'ARCHITECTURE DUPUY SCHOELL in 2016 is 1.2 M€.
Is SOC D'ARCHITECTURE DUPUY SCHOELL profitable?
Yes, SOC D'ARCHITECTURE DUPUY SCHOELL generated a net profit of 103 k€ in 2021.
Where is the headquarters of SOC D'ARCHITECTURE DUPUY SCHOELL ?
The headquarters of SOC D'ARCHITECTURE DUPUY SCHOELL is located in TALENCE (33400), in the department Gironde.
Where to find the tax return of SOC D'ARCHITECTURE DUPUY SCHOELL ?
The tax return of SOC D'ARCHITECTURE DUPUY SCHOELL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOC D'ARCHITECTURE DUPUY SCHOELL operate?
SOC D'ARCHITECTURE DUPUY SCHOELL operates in the sector Activités d'architecture (NAF code 71.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart