Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1958-01-01 (68 years)Status: ActiveBusiness sector: Fabrication de pièces techniques à base de matières plastiquesLocation: MEYZIEU (69330), Rhone
SOC D'APPLICATIONS DECORATIVES : revenue, balance sheet and financial ratios
SOC D'APPLICATIONS DECORATIVES is a French company
founded 68 years ago,
specialized in the sector Fabrication de pièces techniques à base de matières plastiques.
Based in MEYZIEU (69330),
this company of category PME
shows in 2022 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOC D'APPLICATIONS DECORATIVES (SIREN 958505125)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 752 868 €
N/C
1 494 433 €
1 726 506 €
1 727 717 €
1 747 092 €
1 618 327 €
Net income
31 410 €
1 240 €
57 569 €
189 663 €
-48 156 €
-40 208 €
-99 572 €
35 103 €
-59 008 €
EBITDA
N/C
N/C
90 007 €
N/C
-25 641 €
1 998 €
14 581 €
74 708 €
-44 041 €
Net margin
N/C
N/C
3.3%
N/C
-3.2%
-2.3%
-5.8%
2.0%
-3.6%
Revenue and income statement
In 2024, SOC D'APPLICATIONS DECORATIVES generates positive net income of 31 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
31 410 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 107%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 30%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
106.804%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
47.543
39.945
37.965
32.359
30.801
105.733
163.261
163.757
106.804
Financial autonomy
59.386
56.114
52.903
55.955
50.777
35.648
27.209
26.855
30.188
Repayment capacity
-1.899
4.172
-5.07
175.586
-6.087
None
6.837
None
None
Cash flow / Revenue
-10.995%
4.084%
-2.799%
0.065%
-1.884%
None%
4.434%
None%
None%
Sector positioning
Debt ratio
106.82024
2022
2023
2024
Q1: 7.54
Med: 27.74
Q3: 63.65
Watch
In 2024, the debt ratio of SOC D'APPLICATIONS DECORA... (106.80) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
30.19%2024
2022
2023
2024
Q1: 30.63%
Med: 49.0%
Q3: 65.86%
Average
In 2024, the financial autonomy of SOC D'APPLICATIONS DECORA... (30.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
6.84 years2022
2022
Q1: 0.01 years
Med: 1.13 years
Q3: 2.7 years
Average
In 2022, the repayment capacity of SOC D'APPLICATIONS DECORA... (6.84) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOC D'APPLICATIONS DECORATIVES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
381 035 €
363 762 €
390 550 €
336 841 €
352 208 €
0 €
441 407 €
0 €
0 €
Inventory turnover (days)
25
27
33
41
41
0
40
0
0
Customer payment term (days)
52
50
54
34
35
0
45
0
0
Supplier payment term (days)
27
49
45
44
74
0
70
0
0
Positioning of SOC D'APPLICATIONS DECORATIVES in its sector
Comparison with sector Fabrication de pièces techniques à base de matières plastiques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (46 transactions).
This range of 16 516€ to 193 433€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
16k€55k€193k€
55 037 €Range: 16 516€ - 193 433€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 46 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de pièces techniques à base de matières plastiques)
Compare SOC D'APPLICATIONS DECORATIVES with other companies in the same sector:
Frequently asked questions about SOC D'APPLICATIONS DECORATIVES
What is the revenue of SOC D'APPLICATIONS DECORATIVES ?
The revenue of SOC D'APPLICATIONS DECORATIVES in 2022 is 1.8 M€.
Is SOC D'APPLICATIONS DECORATIVES profitable?
Yes, SOC D'APPLICATIONS DECORATIVES generated a net profit of 31 k€ in 2024.
Where is the headquarters of SOC D'APPLICATIONS DECORATIVES ?
The headquarters of SOC D'APPLICATIONS DECORATIVES is located in MEYZIEU (69330), in the department Rhone.
Where to find the tax return of SOC D'APPLICATIONS DECORATIVES ?
The tax return of SOC D'APPLICATIONS DECORATIVES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOC D'APPLICATIONS DECORATIVES operate?
SOC D'APPLICATIONS DECORATIVES operates in the sector Fabrication de pièces techniques à base de matières plastiques (NAF code 22.29A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart