Employees: 21 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2004-09-01 (21 years)Status: ActiveBusiness sector: Transports routiers de fret interurbainsLocation: REVEL (31250), Haute-Garonne
SOC D EXPLOITATION DES TRANSPORTS VIEU : revenue, balance sheet and financial ratios
SOC D EXPLOITATION DES TRANSPORTS VIEU is a French company
founded 21 years ago,
specialized in the sector Transports routiers de fret interurbains.
Based in REVEL (31250),
this company of category PME
shows in 2024 a revenue of 16.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOC D EXPLOITATION DES TRANSPORTS VIEU (SIREN 478479843)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
16 752 070 €
17 194 962 €
16 753 768 €
14 157 968 €
11 703 243 €
17 678 456 €
10 231 010 €
9 139 296 €
7 374 875 €
Net income
60 471 €
127 871 €
162 660 €
189 970 €
9 488 €
8 750 €
158 762 €
130 317 €
129 667 €
EBITDA
105 623 €
153 378 €
313 512 €
351 370 €
134 415 €
45 539 €
127 582 €
32 355 €
31 523 €
Net margin
0.4%
0.7%
1.0%
1.3%
0.1%
0.0%
1.6%
1.4%
1.8%
Revenue and income statement
In 2024, SOC D EXPLOITATION DES TRANSPORTS VIEU achieves revenue of 16.8 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +10.8%. Slight decline of -3% vs 2023. After deducting consumption (555 k€), gross margin stands at 16.2 M€, i.e. a rate of 97%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 106 k€, representing 0.6% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 60 k€, i.e. 0.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
16 752 070 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
16 197 442 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
105 623 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
82 334 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
60 471 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
0.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 140%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
140.47%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
22.407%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-0.766%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-13.784
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOC D EXPLOITATION DES TRANSPORTS VIEU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
28.555
70.712
117.315
171.195
108.842
120.958
123.754
140.47
Financial autonomy
24.589
29.306
27.8
22.331
19.562
21.969
21.412
23.279
22.407
Repayment capacity
0.0
22.727
6.301
-11.885
13.849
4.695
6.593
22.684
-13.784
Cash flow / Revenue
-0.344%
0.097%
0.967%
-0.496%
0.931%
1.779%
1.359%
0.372%
-0.766%
Sector positioning
Debt ratio
140.472024
2022
2023
2024
Q1: 3.42
Med: 30.72
Q3: 89.85
Average
In 2024, the debt ratio of SOC D EXPLOITATION DES TR... (140.47) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
22.41%2024
2022
2023
2024
Q1: 17.96%
Med: 34.26%
Q3: 52.09%
Average
In 2024, the financial autonomy of SOC D EXPLOITATION DES TR... (22.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-13.78 years2024
2022
2023
2024
Q1: -0.01 years
Med: 0.02 years
Q3: 1.91 years
Excellent-50 pts over 3 years
In 2024, the repayment capacity of SOC D EXPLOITATION DES TR... (-13.78) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 124.37. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 64.4x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
124.372
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
64.401
Liquidity indicators evolution SOC D EXPLOITATION DES TRANSPORTS VIEU
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
168.328
107.305
111.201
105.42
128.956
111.182
123.477
103.933
124.372
Interest coverage
19.824
8.438
2.982
49.391
13.679
7.312
10.877
31.533
64.401
Sector positioning
Liquidity ratio
124.372024
2022
2023
2024
Q1: 122.42
Med: 168.88
Q3: 241.43
Average
In 2024, the liquidity ratio of SOC D EXPLOITATION DES TR... (124.37) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
64.4x2024
2022
2023
2024
Q1: -0.19x
Med: 0.0x
Q3: 4.8x
Excellent
In 2024, the interest coverage of SOC D EXPLOITATION DES TR... (64.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 37 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 43 days. Favorable situation: supplier credit is longer than customer credit by 6 days. Inventory turnover is 3 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 51 days of revenue, i.e. 2.4 M€ to permanently finance. Over 2016-2024, WCR increased by +35%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 370 753 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
37 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
43 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
3 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
51 j
WCR and payment terms evolution SOC D EXPLOITATION DES TRANSPORTS VIEU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 751 754 €
995 635 €
1 041 210 €
1 460 240 €
1 262 663 €
1 701 505 €
2 490 615 €
2 351 411 €
2 370 753 €
Inventory turnover (days)
1
1
1
1
1
3
2
3
3
Customer payment term (days)
49
39
32
28
39
40
47
38
37
Supplier payment term (days)
55
46
44
33
59
57
57
48
43
Positioning of SOC D EXPLOITATION DES TRANSPORTS VIEU in its sector
Comparison with sector Transports routiers de fret interurbains
Valuation estimate
Based on 71 transactions of similar company sales
in 2024,
the value of SOC D EXPLOITATION DES TRANSPORTS VIEU is estimated at
1 228 624 €
(range 571 982€ - 2 165 031€).
With an EBITDA of 105 623€, the sector multiple of 0.9x is applied.
The price/revenue ratio is 0.23x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
71 tx
571k€1228k€2165k€
1 228 624 €Range: 571 982€ - 2 165 031€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
105 623 €×0.9x
Estimation97 001 €
69 030€ - 391 271€
Revenue Multiple30%
16 752 070 €×0.23x
Estimation3 797 427 €
1 773 871€ - 6 192 509€
Net Income Multiple20%
60 471 €×3.4x
Estimation204 478 €
26 530€ - 558 214€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret interurbains)
Compare SOC D EXPLOITATION DES TRANSPORTS VIEU with other companies in the same sector:
Frequently asked questions about SOC D EXPLOITATION DES TRANSPORTS VIEU
What is the revenue of SOC D EXPLOITATION DES TRANSPORTS VIEU ?
The revenue of SOC D EXPLOITATION DES TRANSPORTS VIEU in 2024 is 16.8 M€.
Is SOC D EXPLOITATION DES TRANSPORTS VIEU profitable?
Yes, SOC D EXPLOITATION DES TRANSPORTS VIEU generated a net profit of 60 k€ in 2024.
Where is the headquarters of SOC D EXPLOITATION DES TRANSPORTS VIEU ?
The headquarters of SOC D EXPLOITATION DES TRANSPORTS VIEU is located in REVEL (31250), in the department Haute-Garonne.
Where to find the tax return of SOC D EXPLOITATION DES TRANSPORTS VIEU ?
The tax return of SOC D EXPLOITATION DES TRANSPORTS VIEU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOC D EXPLOITATION DES TRANSPORTS VIEU operate?
SOC D EXPLOITATION DES TRANSPORTS VIEU operates in the sector Transports routiers de fret interurbains (NAF code 49.41A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart