Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2007-03-01 (19 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: CARPENTRAS (84200), Vaucluse
SOC D EXPLOITATION DE LA CARROSSERIE J.R. BOYER : revenue, balance sheet and financial ratios
SOC D EXPLOITATION DE LA CARROSSERIE J.R. BOYER is a French company
founded 19 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in CARPENTRAS (84200),
this company of category PME
shows in 2023 a revenue of 276 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOC D EXPLOITATION DE LA CARROSSERIE J.R. BOYER (SIREN 495006173)
Indicator
2024
2023
2022
2021
2020
2019
2017
Revenue
N/C
276 192 €
N/C
N/C
239 468 €
241 774 €
N/C
Net income
0 €
13 658 €
0 €
0 €
3 945 €
835 €
0 €
EBITDA
N/C
9 732 €
N/C
N/C
6 064 €
7 211 €
N/C
Net margin
N/C
4.9%
N/C
N/C
1.6%
0.3%
N/C
Revenue and income statement
In 2024, SOC D EXPLOITATION DE LA CARROSSERIE J.R. BOYER records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2019-2023: 835 € -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 38%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 19%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
38.448%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
19.475%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOC D EXPLOITATION DE LA CARROSSERIE J.R. BOYER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
2022
2023
2024
Debt ratio
92.539
68.475
27.125
17.914
12.018
5.86
38.448
Financial autonomy
19.684
19.825
10.283
7.023
5.916
2.861
19.475
Repayment capacity
None
0.375
0.114
None
None
0.16
None
Cash flow / Revenue
None%
3.285%
3.265%
None%
None%
5.642%
None%
Sector positioning
Debt ratio
38.452024
2022
2023
2024
Q1: 5.46
Med: 23.95
Q3: 69.2
Average+28 pts over 3 years
In 2024, the debt ratio of SOC D EXPLOITATION DE LA ... (38.45) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
19.48%2024
2022
2023
2024
Q1: 21.34%
Med: 45.54%
Q3: 63.3%
Average
In 2024, the financial autonomy of SOC D EXPLOITATION DE LA ... (19.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.16 years2023
2023
Q1: 0.0 years
Med: 0.6 years
Q3: 2.26 years
Good
In 2023, the repayment capacity of SOC D EXPLOITATION DE LA ... (0.16) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 368.04. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
368.037
Liquidity indicators evolution SOC D EXPLOITATION DE LA CARROSSERIE J.R. BOYER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2019
2020
2021
2022
2023
2024
Liquidity ratio
131.203
129.217
147.363
153.258
200.904
194.957
368.037
Interest coverage
None
1.331
0.775
None
None
0.699
None
Sector positioning
Liquidity ratio
368.042024
2022
2023
2024
Q1: 142.55
Med: 216.97
Q3: 327.22
Excellent+26 pts over 3 years
In 2024, the liquidity ratio of SOC D EXPLOITATION DE LA ... (368.04) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.7x2023
2023
Q1: 0.0x
Med: 0.64x
Q3: 3.56x
Good
In 2023, the interest coverage of SOC D EXPLOITATION DE LA ... (0.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOC D EXPLOITATION DE LA CARROSSERIE J.R. BOYER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
-5 795 €
5 752 €
0 €
0 €
-31 171 €
0 €
Inventory turnover (days)
0
4
8
0
0
3
0
Customer payment term (days)
596
56
57
308
420
32
0
Supplier payment term (days)
322
40
36
271
268
52
0
Positioning of SOC D EXPLOITATION DE LA CARROSSERIE J.R. BOYER in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare SOC D EXPLOITATION DE LA CARROSSERIE J.R. BOYER with other companies in the same sector:
Frequently asked questions about SOC D EXPLOITATION DE LA CARROSSERIE J.R. BOYER
What is the revenue of SOC D EXPLOITATION DE LA CARROSSERIE J.R. BOYER ?
The revenue of SOC D EXPLOITATION DE LA CARROSSERIE J.R. BOYER in 2023 is 276 k€.
Is SOC D EXPLOITATION DE LA CARROSSERIE J.R. BOYER profitable?
Yes, SOC D EXPLOITATION DE LA CARROSSERIE J.R. BOYER generated a net profit of 14 k€ in 2023.
Where is the headquarters of SOC D EXPLOITATION DE LA CARROSSERIE J.R. BOYER ?
The headquarters of SOC D EXPLOITATION DE LA CARROSSERIE J.R. BOYER is located in CARPENTRAS (84200), in the department Vaucluse.
Where to find the tax return of SOC D EXPLOITATION DE LA CARROSSERIE J.R. BOYER ?
The tax return of SOC D EXPLOITATION DE LA CARROSSERIE J.R. BOYER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOC D EXPLOITATION DE LA CARROSSERIE J.R. BOYER operate?
SOC D EXPLOITATION DE LA CARROSSERIE J.R. BOYER operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart