Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1991-01-01 (35 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) d'habillement et de chaussuresLocation: NICE (06000), Alpes-Maritimes
SOC CUIR PISTACHE : revenue, balance sheet and financial ratios
SOC CUIR PISTACHE is a French company
founded 35 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) d'habillement et de chaussures.
Based in NICE (06000),
this company of category PME
shows in 2022 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOC CUIR PISTACHE (SIREN 380453886)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 279 134 €
N/C
865 721 €
1 328 429 €
1 427 362 €
1 653 710 €
1 588 041 €
Net income
121 587 €
73 469 €
8 110 €
57 352 €
-29 170 €
1 320 €
30 178 €
31 488 €
6 753 €
EBITDA
N/C
N/C
48 282 €
N/C
-17 007 €
42 679 €
59 589 €
35 715 €
21 067 €
Net margin
N/C
N/C
0.6%
N/C
-3.4%
0.1%
2.1%
1.9%
0.4%
Revenue and income statement
En 2024, SOC CUIR PISTACHE genera un resultado neto positivo de 122 k€. Evolución 2016-2024: 7 k€ -> 122 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
121 587 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 0%. Este nivel muy bajo refleja una estructura financiera sólida. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 80%. Esta alta autonomía significa que la empresa financia la mayoría de sus activos con fondos propios.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.477%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
80.209%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
23.237
10.193
6.99
4.142
27.86
0.405
0.404
0.489
0.477
Financial autonomy
65.681
67.407
73.068
81.568
66.897
83.118
73.911
76.249
80.209
Repayment capacity
3.591
1.058
1.17
1.158
-10.684
None
0.094
None
None
Cash flow / Revenue
1.617%
3.874%
2.836%
1.827%
-1.724%
None%
2.023%
None%
None%
Sector positioning
Ratio de endeudamiento
0.482024
2022
2023
2024
Q1: 0.0
Med: 9.7
Q3: 45.52
Bueno
En 2024, el ratio de endeudamiento de SOC CUIR PISTACHE (0.48) se sitúa por debajo de la mediana del sector. Este ratio mide el peso de la deuda en relación con el patrimonio. Esta posición controlada refleja una gestión prudente.
Autonomía financiera
80.21%2024
2022
2023
2024
Q1: 5.54%
Med: 31.66%
Q3: 58.73%
Excelente
En 2024, el autonomía financiera de SOC CUIR PISTACHE (80.2%) se sitúa en el top 25% del sector. Este ratio representa la parte del patrimonio en la financiación total. Alta autonomía refleja independencia financiera y capacidad para absorber choques.
Capacidad de reembolso
0.09 ans2022
2022
Q1: 0.0 ans
Med: 0.01 ans
Q3: 2.58 ans
Average
En 2022, el capacidad de reembolso de SOC CUIR PISTACHE (0.1 an) se sitúa por encima de la mediana del sector. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Un esfuerzo de reducción podría mejorar la solidez financiera.
Liquidity ratios
El ratio de liquidez se sitúa en 367.06. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
367.06
Liquidity indicators evolution SOC CUIR PISTACHE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
254.849
271.982
303.489
422.906
478.793
376.116
258.031
297.682
367.06
Interest coverage
86.377
29.797
16.144
32.576
-16.646
None
44.466
None
None
Sector positioning
Ratio de liquidez
367.062024
2022
2023
2024
Q1: 113.32
Med: 190.56
Q3: 357.0
Excelente+14 pts over 3 years
En 2024, el ratio de liquidez de SOC CUIR PISTACHE (367.06) se sitúa en el top 25% del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Un ratio superior a 1 asegura cobertura cómoda de vencimientos a corto plazo.
Cobertura de intereses
44.47x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 4.99x
Excelente
En 2022, el cobertura de intereses de SOC CUIR PISTACHE (44.5x) se sitúa en el top 25% del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Alta cobertura significa que los gastos financieros pesan poco en la rentabilidad.
Working capital requirement (WCR) and payment terms
El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOC CUIR PISTACHE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
525 515 €
434 198 €
463 350 €
322 091 €
245 899 €
0 €
232 457 €
0 €
0 €
Inventory turnover (days)
40
29
27
30
43
0
33
0
0
Customer payment term (days)
58
61
70
49
53
336
37
0
0
Supplier payment term (days)
28
45
49
18
27
819
44
0
0
Positioning of SOC CUIR PISTACHE in its sector
Comparison with sector Commerce de gros (commerce interentreprises) d'habillement et de chaussures
Valuation estimate
Based on 124 transactions of similar company sales
(all years),
the value of SOC CUIR PISTACHE is estimated at
278 396 €
(range 73 969€ - 493 854€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
124 transactions
73k€278k€493k€
278 396 €Range: 73 969€ - 493 854€
NAF 5 all-time
Valuation method used
Net Income Multiple
121 587 €
×
2.3x
=278 397 €
Range: 73 969€ - 493 855€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 124 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) d'habillement et de chaussures)
Compare SOC CUIR PISTACHE with other companies in the same sector:
Frequently asked questions about SOC CUIR PISTACHE
What is the revenue of SOC CUIR PISTACHE ?
The revenue of SOC CUIR PISTACHE in 2022 is 1.3 M€.
Is SOC CUIR PISTACHE profitable?
Yes, SOC CUIR PISTACHE generated a net profit of 122 k€ in 2024.
Where is the headquarters of SOC CUIR PISTACHE ?
The headquarters of SOC CUIR PISTACHE is located in NICE (06000), in the department Alpes-Maritimes.
Where to find the tax return of SOC CUIR PISTACHE ?
The tax return of SOC CUIR PISTACHE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOC CUIR PISTACHE operate?
SOC CUIR PISTACHE operates in the sector Commerce de gros (commerce interentreprises) d'habillement et de chaussures (NAF code 46.42Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart