Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1993-12-30 (32 years)Status: ActiveBusiness sector: Travaux d'installation électrique dans tous locauxLocation: BORGO (20290), None
SOC CORSE APPLICATION DES ENERGIES : revenue, balance sheet and financial ratios
SOC CORSE APPLICATION DES ENERGIES is a French company
founded 32 years ago,
specialized in the sector Travaux d'installation électrique dans tous locaux.
Based in BORGO (20290),
this company of category PME
shows in 2023 a revenue of 12.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOC CORSE APPLICATION DES ENERGIES (SIREN 394650410)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
12 453 160 €
9 748 183 €
15 304 309 €
14 465 888 €
15 662 752 €
15 855 899 €
19 526 681 €
16 216 641 €
Net income
425 395 €
478 366 €
93 301 €
185 781 €
-51 683 €
594 753 €
233 551 €
203 508 €
99 794 €
EBITDA
N/C
249 940 €
-183 402 €
576 642 €
-242 306 €
139 651 €
-7 198 €
198 321 €
-55 150 €
Net margin
N/C
3.8%
1.0%
1.2%
-0.4%
3.8%
1.5%
1.0%
0.6%
Revenue and income statement
In 2024, SOC CORSE APPLICATION DES ENERGIES generates positive net income of 425 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 100 k€ -> 425 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
425 395 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 24%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
23.551%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
25.448%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOC CORSE APPLICATION DES ENERGIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.704
2.963
4.181
0.42
27.803
26.629
25.675
27.139
23.551
Financial autonomy
25.539
25.342
30.549
34.008
28.922
39.398
41.384
28.674
25.448
Repayment capacity
1.304
0.083
0.315
0.307
-6.103
1.431
-3.924
15.841
None
Cash flow / Revenue
0.089%
1.058%
0.317%
0.323%
-1.151%
4.646%
-2.632%
0.399%
None%
Sector positioning
Debt ratio
23.552024
2022
2023
2024
Q1: 0.41
Med: 12.02
Q3: 40.38
Average+6 pts over 3 years
In 2024, the debt ratio of SOC CORSE APPLICATION DES... (23.55) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
25.45%2024
2022
2023
2024
Q1: 12.17%
Med: 36.78%
Q3: 58.23%
Average-22 pts over 3 years
In 2024, the financial autonomy of SOC CORSE APPLICATION DES... (25.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
15.84 years2023
2022
2023
Q1: 0.0 years
Med: 0.09 years
Q3: 1.11 years
Watch+50 pts over 2 years
In 2023, the repayment capacity of SOC CORSE APPLICATION DES... (15.84) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 160.29. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
160.287
Liquidity indicators evolution SOC CORSE APPLICATION DES ENERGIES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
143.84
143.237
151.251
152.53
158.613
199.281
210.386
172.535
160.287
Interest coverage
-100.511
82.594
-4.612
27.466
-0.697
0.363
-3.162
97.903
None
Sector positioning
Liquidity ratio
160.292024
2022
2023
2024
Q1: 154.2
Med: 223.28
Q3: 341.41
Average-23 pts over 3 years
In 2024, the liquidity ratio of SOC CORSE APPLICATION DES... (160.29) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
97.9x2023
2022
2023
Q1: 0.0x
Med: 0.04x
Q3: 1.86x
Excellent+50 pts over 2 years
In 2023, the interest coverage of SOC CORSE APPLICATION DES... (97.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOC CORSE APPLICATION DES ENERGIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
7 247 541 €
9 212 883 €
7 997 874 €
8 489 995 €
8 631 217 €
8 047 924 €
7 819 505 €
7 043 507 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
102
92
90
98
108
71
104
93
0
Supplier payment term (days)
135
121
121
140
155
99
163
156
0
Positioning of SOC CORSE APPLICATION DES ENERGIES in its sector
Comparison with sector Travaux d'installation électrique dans tous locaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (29 transactions).
This range of 280 898€ to 1 560 583€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
280k€485k€1560k€
485 207 €Range: 280 898€ - 1 560 583€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 29 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation électrique dans tous locaux)
Compare SOC CORSE APPLICATION DES ENERGIES with other companies in the same sector:
Frequently asked questions about SOC CORSE APPLICATION DES ENERGIES
What is the revenue of SOC CORSE APPLICATION DES ENERGIES ?
The revenue of SOC CORSE APPLICATION DES ENERGIES in 2023 is 12.5 M€.
Is SOC CORSE APPLICATION DES ENERGIES profitable?
Yes, SOC CORSE APPLICATION DES ENERGIES generated a net profit of 425 k€ in 2024.
Where is the headquarters of SOC CORSE APPLICATION DES ENERGIES ?
The headquarters of SOC CORSE APPLICATION DES ENERGIES is located in BORGO (20290).
Where to find the tax return of SOC CORSE APPLICATION DES ENERGIES ?
The tax return of SOC CORSE APPLICATION DES ENERGIES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOC CORSE APPLICATION DES ENERGIES operate?
SOC CORSE APPLICATION DES ENERGIES operates in the sector Travaux d'installation électrique dans tous locaux (NAF code 43.21A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart