Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1967-01-01 (59 years)Status: ActiveBusiness sector: Production de films pour le cinémaLocation: COURBEVOIE (92400), Hauts-de-Seine
SOC CAPI FILMS : revenue, balance sheet and financial ratios
SOC CAPI FILMS is a French company
founded 59 years ago,
specialized in the sector Production de films pour le cinéma.
Based in COURBEVOIE (92400),
this company of category PME
shows in 2019 a revenue of 91 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOC CAPI FILMS (SIREN 672048139)
Indicator
2020
2019
2018
2016
Revenue
N/C
91 227 €
18 000 €
17 217 €
Net income
11 132 €
394 869 €
8 838 €
-20 695 €
EBITDA
N/C
62 371 €
-2 203 €
-16 401 €
Net margin
N/C
432.8%
49.1%
-120.2%
Revenue and income statement
Im Jahr 2020 erzielt SOC CAPI FILMS ein positives Nettoergebnis von 11 k€.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
11 132 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 5%. Dieses niedrige Niveau spiegelt eine solide Finanzstruktur wider. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 92%. Diese hohe Autonomie bedeutet, dass das Unternehmen den Großteil seiner Vermögenswerte durch Eigenkapital finanziert.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5.035%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
92.373%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
Debt ratio
-116.175
1.212
7.702
5.035
Financial autonomy
-550.764
85.444
87.367
92.373
Repayment capacity
-18.444
0.063
0.02
None
Cash flow / Revenue
-118.023%
49.1%
433.934%
None%
Sector positioning
Verschuldungsgrad
5.042020
2018
2019
2020
Q1: 0.0
Med: 1.54
Q3: 56.26
Average+18 pts over 3 years
Im Jahr 2020 liegt über dem Median der Branche das verschuldungsgrad von SOC CAPI FILMS (5.04). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Finanzielle Autonomie
92.37%2020
2018
2019
2020
Q1: 0.5%
Med: 32.21%
Q3: 71.63%
Ausgezeichnet
Im Jahr 2020 liegt in den oberen 25% der Branche das finanzielle autonomie von SOC CAPI FILMS (92.4%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Hohe Autonomie spiegelt finanzielle Unabhängigkeit und Fähigkeit wider, Schocks zu absorbieren.
Rückzahlungsfähigkeit
0.02 ans2019
2018
2019
Q1: 0.0 ans
Med: 0.0 ans
Q3: 0.55 ans
Average
Im Jahr 2019 liegt über dem Median der Branche das rückzahlungsfähigkeit von SOC CAPI FILMS (0.0 an). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Liquidity ratios
Die Liquiditätsquote beträgt 3345.14. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
3345.136
Liquidity indicators evolution SOC CAPI FILMS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
Liquidity ratio
887.545
723.405
1680.418
3345.136
Interest coverage
0.0
0.0
0.0
None
Sector positioning
Liquiditätsquote
3345.142020
2018
2019
2020
Q1: 86.88
Med: 197.66
Q3: 533.98
Ausgezeichnet
Im Jahr 2020 liegt in den oberen 25% der Branche das liquiditätsquote von SOC CAPI FILMS (3345.14). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Ein Verhältnis über 1 gewährleistet komfortable Deckung kurzfristiger Fälligkeiten.
Zinsdeckung
0.0x2019
2018
2019
Q1: 0.0x
Med: 0.0x
Q3: 0.26x
Average
Im Jahr 2019 liegt unter dem Median der Branche das zinsdeckung von SOC CAPI FILMS (0.0x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Eine Verbesserung würde die Wettbewerbsposition stärken.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOC CAPI FILMS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
Operating WCR
2 041 €
19 998 €
6 817 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
33
302
4
0
Supplier payment term (days)
19
94
74
0
Positioning of SOC CAPI FILMS in its sector
Comparison with sector Production de films pour le cinéma
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 3 358€ to 53 739€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2020
Indicative
3k€10k€53k€
10 319 €Range: 3 358€ - 53 739€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production de films pour le cinéma)
Compare SOC CAPI FILMS with other companies in the same sector:
Yes, SOC CAPI FILMS generated a net profit of 11 k€ in 2020.
Where is the headquarters of SOC CAPI FILMS ?
The headquarters of SOC CAPI FILMS is located in COURBEVOIE (92400), in the department Hauts-de-Seine.
Where to find the tax return of SOC CAPI FILMS ?
The tax return of SOC CAPI FILMS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOC CAPI FILMS operate?
SOC CAPI FILMS operates in the sector Production de films pour le cinéma (NAF code 59.11C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart