Employees: NN (None)Legal category: 5202Size: ETICreation date: 1988-07-11 (37 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: BRON (69500), Rhone
SOC BRON UNIVERSITE : revenue, balance sheet and financial ratios
SOC BRON UNIVERSITE is a French company
founded 37 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in BRON (69500),
this company of category ETI
shows in 2024 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOC BRON UNIVERSITE (SIREN 347668204)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
1 096 219 €
1 102 664 €
1 026 445 €
930 059 €
906 046 €
939 308 €
1 033 828 €
1 098 104 €
N/C
Net income
1 014 420 €
889 869 €
980 435 €
878 526 €
832 218 €
936 567 €
1 004 751 €
1 049 657 €
1 058 160 €
EBITDA
938 191 €
972 653 €
908 583 €
806 973 €
760 132 €
830 163 €
920 372 €
973 475 €
N/C
Net margin
92.5%
80.7%
95.5%
94.5%
91.9%
99.7%
97.2%
95.6%
N/C
Revenue and income statement
In 2024, SOC BRON UNIVERSITE achieves revenue of 1.1 M€. Activity remains stable over the period (CAGR: -0.0%). Slight decline of -1% vs 2023. After deducting consumption (0 €), gross margin stands at 1.1 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 938 k€, representing 85.6% of revenue. Warning negative scissor effect: despite revenue change (-1%), EBITDA varies by -4%, reducing margin by 2.6 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.0 M€, i.e. 92.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 096 219 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 096 219 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
938 191 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 010 951 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 014 420 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
85.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 52%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.5 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 94.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
52.138%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
49.758%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
94.217%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.513
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
32.714
28.872
5.019
26.937
30.336
27.971
26.116
33.8
52.138
Financial autonomy
57.096
58.34
63.173
58.829
52.294
55.823
59.073
54.243
49.758
Repayment capacity
None
0.285
0.05
0.266
0.299
0.276
0.258
0.284
0.513
Cash flow / Revenue
None%
97.016%
98.667%
101.069%
93.349%
95.965%
96.882%
96.204%
94.217%
Sector positioning
Debt ratio
52.142024
2022
2023
2024
Q1: -20.86
Med: 5.98
Q3: 146.91
Average+6 pts over 3 years
In 2024, the debt ratio of SOC BRON UNIVERSITE (52.14) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
49.76%2024
2022
2023
2024
Q1: 0.04%
Med: 27.65%
Q3: 73.85%
Good
In 2024, the financial autonomy of SOC BRON UNIVERSITE (49.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.51 years2024
2022
2023
2024
Q1: -0.02 years
Med: 0.66 years
Q3: 10.59 years
Good+10 pts over 3 years
In 2024, the repayment capacity of SOC BRON UNIVERSITE (0.51) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 320.99. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.1x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
320.986
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1.054
Liquidity indicators evolution SOC BRON UNIVERSITE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
1322.769
1369.4
403.111
997.219
452.494
606.021
997.421
921.061
320.986
Interest coverage
None
0.188
0.432
0.478
0.489
0.393
0.373
1.104
1.054
Sector positioning
Liquidity ratio
320.992024
2022
2023
2024
Q1: 83.89
Med: 308.33
Q3: 1331.54
Good-22 pts over 3 years
In 2024, the liquidity ratio of SOC BRON UNIVERSITE (320.99) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.05x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 20.08x
Good
In 2024, the interest coverage of SOC BRON UNIVERSITE (1.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 59 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 862 days. Excellent situation: suppliers finance 803 days of the operating cycle (retail model). Overall, WCR represents 73 days of revenue, i.e. 223 k€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
222 817 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
59 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
862 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
73 j
WCR and payment terms evolution SOC BRON UNIVERSITE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
475 018 €
295 975 €
443 889 €
354 028 €
402 920 €
526 289 €
152 168 €
222 817 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
85
117
99
132
182
34
31
59
Supplier payment term (days)
0
53
82
105
92
121
110
85
862
Positioning of SOC BRON UNIVERSITE in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 169 transactions of similar company sales
in 2024,
the value of SOC BRON UNIVERSITE is estimated at
4 274 644 €
(range 1 212 393€ - 7 691 620€).
With an EBITDA of 938 191€, the sector multiple of 5.6x is applied.
The price/revenue ratio is 0.81x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
169 transactions
1212k€4274k€7691k€
4 274 644 €Range: 1 212 393€ - 7 691 620€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
938 191 €×5.6x
Estimation5 253 708 €
1 390 691€ - 9 377 221€
Revenue Multiple30%
1 096 219 €×0.81x
Estimation884 240 €
337 896€ - 1 648 892€
Net Income Multiple20%
1 014 420 €×6.8x
Estimation6 912 594 €
2 078 397€ - 12 541 710€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 169 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare SOC BRON UNIVERSITE with other companies in the same sector:
Frequently asked questions about SOC BRON UNIVERSITE
What is the revenue of SOC BRON UNIVERSITE ?
The revenue of SOC BRON UNIVERSITE in 2024 is 1.1 M€.
Is SOC BRON UNIVERSITE profitable?
Yes, SOC BRON UNIVERSITE generated a net profit of 1.0 M€ in 2024.
Where is the headquarters of SOC BRON UNIVERSITE ?
The headquarters of SOC BRON UNIVERSITE is located in BRON (69500), in the department Rhone.
Where to find the tax return of SOC BRON UNIVERSITE ?
The tax return of SOC BRON UNIVERSITE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOC BRON UNIVERSITE operate?
SOC BRON UNIVERSITE operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart