Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1988-02-01 (38 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: SERRE-LES-SAPINS (25770), Doubs
SOC BISONTINE D ISOLATION : revenue, balance sheet and financial ratios
SOC BISONTINE D ISOLATION is a French company
founded 38 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in SERRE-LES-SAPINS (25770),
this company of category PME
shows in 2017 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOC BISONTINE D ISOLATION (SIREN 343681128)
Indicator
2024
2023
2018
2017
2016
Revenue
N/C
N/C
N/C
1 767 000 €
1 869 680 €
Net income
96 562 €
170 707 €
28 643 €
35 350 €
126 352 €
EBITDA
N/C
N/C
N/C
38 513 €
169 573 €
Net margin
N/C
N/C
N/C
2.0%
6.8%
Revenue and income statement
In 2024, SOC BISONTINE D ISOLATION generates positive net income of 97 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 126 k€ -> 97 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
96 562 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 68%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.055%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
67.754%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOC BISONTINE D ISOLATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2023
2024
Debt ratio
0.059
0.061
0.046
0.051
0.055
Financial autonomy
54.699
52.35
63.933
48.317
67.754
Repayment capacity
0.002
0.006
None
None
None
Cash flow / Revenue
6.525%
1.952%
None%
None%
None%
Sector positioning
Debt ratio
0.062024
2018
2023
2024
Q1: 4.29
Med: 20.77
Q3: 53.87
Excellent
In 2024, the debt ratio of SOC BISONTINE D ISOLATION (0.06) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
67.75%2024
2018
2023
2024
Q1: 20.15%
Med: 40.86%
Q3: 57.83%
Excellent
In 2024, the financial autonomy of SOC BISONTINE D ISOLATION (67.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 281.14. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
281.139
Liquidity indicators evolution SOC BISONTINE D ISOLATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2023
2024
Liquidity ratio
207.336
195.956
256.898
178.404
281.139
Interest coverage
0.0
1.342
None
None
None
Sector positioning
Liquidity ratio
281.142024
2018
2023
2024
Q1: 151.49
Med: 214.55
Q3: 315.38
Good
In 2024, the liquidity ratio of SOC BISONTINE D ISOLATION (281.14) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOC BISONTINE D ISOLATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2023
2024
Operating WCR
273 628 €
229 286 €
0 €
0 €
0 €
Inventory turnover (days)
3
7
0
0
0
Customer payment term (days)
46
32
349
0
0
Supplier payment term (days)
65
58
224
0
0
Positioning of SOC BISONTINE D ISOLATION in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Based on 51 transactions of similar company sales
in 2024,
the value of SOC BISONTINE D ISOLATION is estimated at
327 995 €
(range 129 719€ - 747 885€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
129k€327k€747k€
327 995 €Range: 129 719€ - 747 885€
NAF 5 année 2024
Valuation method used
Net Income Multiple
96 562 €
×
3.4x
=327 996 €
Range: 129 720€ - 747 886€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare SOC BISONTINE D ISOLATION with other companies in the same sector:
Frequently asked questions about SOC BISONTINE D ISOLATION
What is the revenue of SOC BISONTINE D ISOLATION ?
The revenue of SOC BISONTINE D ISOLATION in 2017 is 1.8 M€.
Is SOC BISONTINE D ISOLATION profitable?
Yes, SOC BISONTINE D ISOLATION generated a net profit of 97 k€ in 2024.
Where is the headquarters of SOC BISONTINE D ISOLATION ?
The headquarters of SOC BISONTINE D ISOLATION is located in SERRE-LES-SAPINS (25770), in the department Doubs.
Where to find the tax return of SOC BISONTINE D ISOLATION ?
The tax return of SOC BISONTINE D ISOLATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOC BISONTINE D ISOLATION operate?
SOC BISONTINE D ISOLATION operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart