Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1962-01-01 (64 years)Status: ActiveBusiness sector: Autres commerces de détail spécialisés diversLocation: PARIS (75005), Paris
SOC ATELIER MAITRE ALBERT : revenue, balance sheet and financial ratios
SOC ATELIER MAITRE ALBERT is a French company
founded 64 years ago,
specialized in the sector Autres commerces de détail spécialisés divers.
Based in PARIS (75005),
this company of category PME
shows in 2021 a revenue of 784 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOC ATELIER MAITRE ALBERT (SIREN 622060218)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2015
Revenue
N/C
N/C
N/C
N/C
783 827 €
595 971 €
1 885 123 €
1 801 297 €
1 639 441 €
1 669 323 €
Net income
112 458 €
1 463 €
68 413 €
-12 745 €
64 557 €
-131 196 €
51 372 €
14 786 €
-109 673 €
8 342 €
EBITDA
N/C
N/C
N/C
N/C
58 131 €
-285 138 €
54 375 €
17 206 €
-44 246 €
11 010 €
Net margin
N/C
N/C
N/C
N/C
8.2%
-22.0%
2.7%
0.8%
-6.7%
0.5%
Revenue and income statement
In 2025, SOC ATELIER MAITRE ALBERT generates positive net income of 112 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2025: 8 k€ -> 112 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
112 458 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 32%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 40%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
32.329%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
39.962%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOC ATELIER MAITRE ALBERT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
0.0
0.462
0.349
0.219
28996.273
636.715
702.418
221.841
226.628
32.329
Financial autonomy
53.505
17.751
21.698
33.946
0.233
9.957
8.417
19.344
15.509
39.962
Repayment capacity
0.0
-0.003
0.014
0.005
-1.469
7.016
None
None
None
None
Cash flow / Revenue
0.962%
-6.504%
1.12%
2.859%
-44.187%
5.852%
None%
None%
None%
None%
Sector positioning
Debt ratio
32.332025
2023
2024
2025
Q1: 2.28
Med: 17.74
Q3: 58.59
Average-16 pts over 3 years
In 2025, the debt ratio of SOC ATELIER MAITRE ALBERT (32.33) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
39.96%2025
2023
2024
2025
Q1: 14.96%
Med: 44.15%
Q3: 66.96%
Average+7 pts over 3 years
In 2025, the financial autonomy of SOC ATELIER MAITRE ALBERT (40.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 160.29. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
160.29
Liquidity indicators evolution SOC ATELIER MAITRE ALBERT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
170.93
88.928
90.554
104.021
251.708
311.236
251.567
217.144
152.521
160.29
Interest coverage
1.226
-3.23
5.771
2.323
-0.21
4.54
None
None
None
None
Sector positioning
Liquidity ratio
160.292025
2023
2024
2025
Q1: 146.99
Med: 244.87
Q3: 415.18
Average-19 pts over 3 years
In 2025, the liquidity ratio of SOC ATELIER MAITRE ALBERT (160.29) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOC ATELIER MAITRE ALBERT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
8 013 €
2 262 €
-6 052 €
-44 376 €
45 699 €
-27 520 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
12
10
10
11
29
25
0
0
0
0
Customer payment term (days)
8
9
11
8
3
5
0
0
0
0
Supplier payment term (days)
44
68
54
38
63
36
0
0
0
0
Positioning of SOC ATELIER MAITRE ALBERT in its sector
Comparison with sector Autres commerces de détail spécialisés divers
Valuation estimate
Based on 83 transactions of similar company sales
in 2025,
the value of SOC ATELIER MAITRE ALBERT is estimated at
416 479 €
(range 157 352€ - 613 569€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
83 tx
157k€416k€613k€
416 479 €Range: 157 352€ - 613 569€
NAF 5 année 2025
Valuation method used
Net Income Multiple
112 458 €
×
3.7x
=416 480 €
Range: 157 352€ - 613 570€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 83 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres commerces de détail spécialisés divers)
Compare SOC ATELIER MAITRE ALBERT with other companies in the same sector:
Frequently asked questions about SOC ATELIER MAITRE ALBERT
What is the revenue of SOC ATELIER MAITRE ALBERT ?
The revenue of SOC ATELIER MAITRE ALBERT in 2021 is 784 k€.
Is SOC ATELIER MAITRE ALBERT profitable?
Yes, SOC ATELIER MAITRE ALBERT generated a net profit of 112 k€ in 2025.
Where is the headquarters of SOC ATELIER MAITRE ALBERT ?
The headquarters of SOC ATELIER MAITRE ALBERT is located in PARIS (75005), in the department Paris.
Where to find the tax return of SOC ATELIER MAITRE ALBERT ?
The tax return of SOC ATELIER MAITRE ALBERT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOC ATELIER MAITRE ALBERT operate?
SOC ATELIER MAITRE ALBERT operates in the sector Autres commerces de détail spécialisés divers (NAF code 47.78C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart