Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1964-01-01 (62 years)Status: ActiveBusiness sector: Travaux de terrassement courants et travaux préparatoiresLocation: ANNEMASSE (74100), Haute-Savoie
SOC ANNEMASSI DEMOLIT EXTRACT TERRASSEM is a French company
founded 62 years ago,
specialized in the sector Travaux de terrassement courants et travaux préparatoires.
Based in ANNEMASSE (74100),
this company of category PME
shows in 2020 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOC ANNEMASSI DEMOLIT EXTRACT TERRASSEM (SIREN 796480481)
Indicator
2025
2024
2023
2022
2021
2020
2019
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
1 595 951 €
1 578 716 €
1 629 432 €
2 047 363 €
Net income
18 127 €
-335 719 €
-178 651 €
-646 €
-158 427 €
4 111 €
-95 753 €
106 633 €
70 477 €
EBITDA
N/C
N/C
N/C
N/C
N/C
190 931 €
31 350 €
231 989 €
139 488 €
Net margin
N/C
N/C
N/C
N/C
N/C
0.3%
-6.1%
6.5%
3.4%
Revenue and income statement
In 2025, SOC ANNEMASSI DEMOLIT EXTRACT TERRASSEM generates positive net income of 18 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 70 k€ -> 18 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
18 127 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 82%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5.017%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
82.408%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
2025
Debt ratio
0.008
3.99
15.327
12.651
7.101
2.21
13.583
15.473
5.017
Financial autonomy
79.653
81.844
78.659
79.99
83.479
86.003
75.588
75.94
82.408
Repayment capacity
0.001
0.473
10.56
1.454
None
None
None
None
None
Cash flow / Revenue
7.401%
13.559%
2.081%
13.018%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
5.022025
2023
2024
2025
Q1: 11.0
Med: 32.65
Q3: 74.11
Excellent-5 pts over 3 years
In 2025, the debt ratio of SOC ANNEMASSI DEMOLIT EXT... (5.02) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
82.41%2025
2023
2024
2025
Q1: 28.12%
Med: 44.35%
Q3: 58.65%
Excellent+13 pts over 3 years
In 2025, the financial autonomy of SOC ANNEMASSI DEMOLIT EXT... (82.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 614.57. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
557.535
807.832
780.164
882.783
777.469
635.084
347.396
416.739
614.572
Interest coverage
0.287
0.149
3.582
0.389
None
None
None
None
None
Sector positioning
Liquidity ratio
614.572025
2023
2024
2025
Q1: 152.08
Med: 210.22
Q3: 308.83
Excellent
In 2025, the liquidity ratio of SOC ANNEMASSI DEMOLIT EXT... (614.57) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOC ANNEMASSI DEMOLIT EXTRACT TERRASSEM
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
2025
Operating WCR
619 184 €
258 021 €
453 091 €
279 754 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
4
4
12
10
0
0
0
0
0
Customer payment term (days)
103
100
95
75
448
0
0
0
0
Supplier payment term (days)
58
32
33
32
392
0
0
0
0
Positioning of SOC ANNEMASSI DEMOLIT EXTRACT TERRASSEM in its sector
Comparison with sector Travaux de terrassement courants et travaux préparatoires
Valuation estimate
Based on 120 transactions of similar company sales
(all years),
the value of SOC ANNEMASSI DEMOLIT EXTRACT TERRASSEM is estimated at
63 724 €
(range 17 776€ - 178 384€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
120 transactions
17k€63k€178k€
63 724 €Range: 17 776€ - 178 384€
NAF 5 all-time
Valuation method used
Net Income Multiple
18 127 €
×
3.5x
=63 724 €
Range: 17 777€ - 178 384€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 120 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de terrassement courants et travaux préparatoires)
Compare SOC ANNEMASSI DEMOLIT EXTRACT TERRASSEM with other companies in the same sector:
Frequently asked questions about SOC ANNEMASSI DEMOLIT EXTRACT TERRASSEM
What is the revenue of SOC ANNEMASSI DEMOLIT EXTRACT TERRASSEM ?
The revenue of SOC ANNEMASSI DEMOLIT EXTRACT TERRASSEM in 2020 is 1.6 M€.
Is SOC ANNEMASSI DEMOLIT EXTRACT TERRASSEM profitable?
Yes, SOC ANNEMASSI DEMOLIT EXTRACT TERRASSEM generated a net profit of 18 k€ in 2025.
Where is the headquarters of SOC ANNEMASSI DEMOLIT EXTRACT TERRASSEM ?
The headquarters of SOC ANNEMASSI DEMOLIT EXTRACT TERRASSEM is located in ANNEMASSE (74100), in the department Haute-Savoie.
Where to find the tax return of SOC ANNEMASSI DEMOLIT EXTRACT TERRASSEM ?
The tax return of SOC ANNEMASSI DEMOLIT EXTRACT TERRASSEM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOC ANNEMASSI DEMOLIT EXTRACT TERRASSEM operate?
SOC ANNEMASSI DEMOLIT EXTRACT TERRASSEM operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart