Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1958-01-01 (68 years)Status: ActiveBusiness sector: Activités des agents et courtiers d'assurancesLocation: AIX-EN-PROVENCE (13100), Bouches-du-Rhone
SOC AIXOISE DE GESTION D ASSURANCES : revenue, balance sheet and financial ratios
SOC AIXOISE DE GESTION D ASSURANCES is a French company
founded 68 years ago,
specialized in the sector Activités des agents et courtiers d'assurances.
Based in AIX-EN-PROVENCE (13100),
this company of category PME
shows in 2019 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOC AIXOISE DE GESTION D ASSURANCES (SIREN 581620234)
Indicator
2024
2023
2022
2021
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
1 558 764 €
1 618 678 €
1 564 089 €
1 625 776 €
Net income
244 484 €
270 666 €
260 452 €
277 262 €
197 173 €
145 309 €
130 295 €
205 324 €
EBITDA
N/C
N/C
N/C
N/C
198 962 €
179 081 €
177 641 €
277 573 €
Net margin
N/C
N/C
N/C
N/C
12.6%
9.0%
8.3%
12.6%
Revenue and income statement
In 2024, SOC AIXOISE DE GESTION D ASSURANCES generates positive net income of 244 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 205 k€ -> 244 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
244 484 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 17%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
16.874%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.303%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOC AIXOISE DE GESTION D ASSURANCES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Debt ratio
7.162
0.015
8.533
1.556
7.474
3.366
2.614
16.874
Financial autonomy
49.136
47.259
47.961
54.415
58.235
58.908
58.711
41.303
Repayment capacity
0.0
0.0
0.285
0.037
None
None
None
None
Cash flow / Revenue
12.233%
8.948%
8.739%
14.128%
None%
None%
None%
None%
Sector positioning
Debt ratio
16.872024
2022
2023
2024
Q1: 0.0
Med: 7.62
Q3: 47.38
Average+24 pts over 3 years
In 2024, the debt ratio of SOC AIXOISE DE GESTION D ... (16.87) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
41.3%2024
2022
2023
2024
Q1: 13.01%
Med: 47.62%
Q3: 76.27%
Average-16 pts over 3 years
In 2024, the financial autonomy of SOC AIXOISE DE GESTION D ... (41.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 145.68. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
145.678
Liquidity indicators evolution SOC AIXOISE DE GESTION D ASSURANCES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Liquidity ratio
120.195
107.141
120.978
131.034
164.061
161.894
156.055
145.678
Interest coverage
0.0
0.0
0.086
0.234
None
None
None
None
Sector positioning
Liquidity ratio
145.682024
2022
2023
2024
Q1: 123.36
Med: 243.1
Q3: 571.4
Average
In 2024, the liquidity ratio of SOC AIXOISE DE GESTION D ... (145.68) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOC AIXOISE DE GESTION D ASSURANCES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Operating WCR
-282 105 €
-257 386 €
-245 990 €
-201 423 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
0
2
0
0
0
0
0
0
Supplier payment term (days)
5
7
0
24
0
0
0
0
Positioning of SOC AIXOISE DE GESTION D ASSURANCES in its sector
Comparison with sector Activités des agents et courtiers d'assurances
Valuation estimate
Based on 193 transactions of similar company sales
(all years),
the value of SOC AIXOISE DE GESTION D ASSURANCES is estimated at
492 065 €
(range 232 756€ - 2 246 720€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
193 transactions
232k€492k€2246k€
492 065 €Range: 232 756€ - 2 246 720€
NAF 5 all-time
Valuation method used
Net Income Multiple
244 484 €
×
2.0x
=492 065 €
Range: 232 756€ - 2 246 720€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 193 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agents et courtiers d'assurances)
Compare SOC AIXOISE DE GESTION D ASSURANCES with other companies in the same sector:
Frequently asked questions about SOC AIXOISE DE GESTION D ASSURANCES
What is the revenue of SOC AIXOISE DE GESTION D ASSURANCES ?
The revenue of SOC AIXOISE DE GESTION D ASSURANCES in 2019 is 1.6 M€.
Is SOC AIXOISE DE GESTION D ASSURANCES profitable?
Yes, SOC AIXOISE DE GESTION D ASSURANCES generated a net profit of 244 k€ in 2024.
Where is the headquarters of SOC AIXOISE DE GESTION D ASSURANCES ?
The headquarters of SOC AIXOISE DE GESTION D ASSURANCES is located in AIX-EN-PROVENCE (13100), in the department Bouches-du-Rhone.
Where to find the tax return of SOC AIXOISE DE GESTION D ASSURANCES ?
The tax return of SOC AIXOISE DE GESTION D ASSURANCES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOC AIXOISE DE GESTION D ASSURANCES operate?
SOC AIXOISE DE GESTION D ASSURANCES operates in the sector Activités des agents et courtiers d'assurances (NAF code 66.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart