Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1988-04-14 (38 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de céréales, de tabac non manufacturé, de semences et d'aliments pour le bétail Location: LISLE-EN-BARROIS (55250), Meuse
SOC AGRICOLE DES GRAINS DE L EST : revenue, balance sheet and financial ratios
SOC AGRICOLE DES GRAINS DE L EST is a French company
founded 38 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de céréales, de tabac non manufacturé, de semences et d'aliments pour le bétail .
Based in LISLE-EN-BARROIS (55250),
this company of category PME
shows in 2022 a revenue of 13.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOC AGRICOLE DES GRAINS DE L EST (SIREN 344525209)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
13 630 466 €
N/C
10 490 496 €
N/C
N/C
N/C
Net income
542 €
9 510 €
5 438 €
7 617 €
15 659 €
20 943 €
28 135 €
21 291 €
-17 018 €
EBITDA
N/C
N/C
N/C
24 560 €
N/C
42 849 €
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
0.1%
N/C
0.2%
N/C
N/C
N/C
Revenue and income statement
In 2025, SOC AGRICOLE DES GRAINS DE L EST generates positive net income of 542 €. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
542 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.574%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.299%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOC AGRICOLE DES GRAINS DE L EST
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
40.365
1.635
0.083
6.629
1.244
2.112
6.215
21.316
0.574
Financial autonomy
42.593
32.813
37.573
43.61
56.381
24.131
49.372
36.401
43.299
Repayment capacity
None
None
None
0.0
None
1.149
None
None
None
Cash flow / Revenue
None%
None%
None%
0.33%
None%
0.081%
None%
None%
None%
Sector positioning
Debt ratio
0.572025
2023
2024
2025
Q1: 6.47
Med: 45.92
Q3: 121.67
Excellent
In 2025, the debt ratio of SOC AGRICOLE DES GRAINS D... (0.57) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
43.3%2025
2023
2024
2025
Q1: 19.72%
Med: 40.93%
Q3: 57.41%
Good-12 pts over 3 years
In 2025, the financial autonomy of SOC AGRICOLE DES GRAINS D... (43.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 169.12. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
169.121
Liquidity indicators evolution SOC AGRICOLE DES GRAINS DE L EST
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
160.522
140.849
153.219
171.329
222.557
130.5
188.914
149.044
169.121
Interest coverage
None
None
None
0.938
None
25.81
None
None
None
Sector positioning
Liquidity ratio
169.122025
2023
2024
2025
Q1: 130.13
Med: 212.59
Q3: 336.97
Average-6 pts over 3 years
In 2025, the liquidity ratio of SOC AGRICOLE DES GRAINS D... (169.12) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOC AGRICOLE DES GRAINS DE L EST
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
1 263 790 €
0 €
2 226 809 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
21
0
14
0
0
0
Customer payment term (days)
0
0
0
15
0
35
0
0
0
Supplier payment term (days)
0
0
0
23
0
48
0
0
0
Positioning of SOC AGRICOLE DES GRAINS DE L EST in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de céréales, de tabac non manufacturé, de semences et d'aliments pour le bétail
Valuation estimate
Based on 94 transactions of similar company sales
(all years),
the value of SOC AGRICOLE DES GRAINS DE L EST is estimated at
756 €
(range 304€ - 1 977€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
94 tx
0k€0k€1k€
756 €Range: 304€ - 1 977€
NAF 5 all-time
Valuation method used
Net Income Multiple
542 €
×
1.4x
=757 €
Range: 305€ - 1 978€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 94 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de céréales, de tabac non manufacturé, de semences et d'aliments pour le bétail )
Compare SOC AGRICOLE DES GRAINS DE L EST with other companies in the same sector:
Frequently asked questions about SOC AGRICOLE DES GRAINS DE L EST
What is the revenue of SOC AGRICOLE DES GRAINS DE L EST ?
The revenue of SOC AGRICOLE DES GRAINS DE L EST in 2022 is 13.6 M€.
Is SOC AGRICOLE DES GRAINS DE L EST profitable?
Yes, SOC AGRICOLE DES GRAINS DE L EST generated a net profit of 542€ in 2025.
Where is the headquarters of SOC AGRICOLE DES GRAINS DE L EST ?
The headquarters of SOC AGRICOLE DES GRAINS DE L EST is located in LISLE-EN-BARROIS (55250), in the department Meuse.
Where to find the tax return of SOC AGRICOLE DES GRAINS DE L EST ?
The tax return of SOC AGRICOLE DES GRAINS DE L EST is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOC AGRICOLE DES GRAINS DE L EST operate?
SOC AGRICOLE DES GRAINS DE L EST operates in the sector Commerce de gros (commerce interentreprises) de céréales, de tabac non manufacturé, de semences et d'aliments pour le bétail (NAF code 46.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart